[TA] QoQ Quarter Result on 30-Apr-2012 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -25.84%
YoY- -39.21%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 232,489 190,899 176,949 176,201 192,311 173,102 156,003 30.31%
PBT 40,925 52,537 11,108 31,522 28,067 19,979 45,228 -6.41%
Tax -4,303 -9,091 -4,528 -6,299 9,069 -5,790 -10,822 -45.77%
NP 36,622 43,446 6,580 25,223 37,136 14,189 34,406 4.22%
-
NP to SH 21,384 33,653 6,620 20,499 27,643 11,730 26,236 -12.69%
-
Tax Rate 10.51% 17.30% 40.76% 19.98% -32.31% 28.98% 23.93% -
Total Cost 195,867 147,453 170,369 150,978 155,175 158,913 121,597 37.21%
-
Net Worth 2,927,366 2,852,817 1,663,487 1,605,754 2,680,522 1,564,000 1,560,441 51.81%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 2,927,366 2,852,817 1,663,487 1,605,754 2,680,522 1,564,000 1,560,441 51.81%
NOSH 1,711,910 1,708,274 1,697,435 1,708,249 1,718,283 1,700,000 1,714,771 -0.11%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 15.75% 22.76% 3.72% 14.31% 19.31% 8.20% 22.05% -
ROE 0.73% 1.18% 0.40% 1.28% 1.03% 0.75% 1.68% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 13.58 11.17 10.42 10.31 11.19 10.18 9.10 30.43%
EPS 1.25 1.97 0.39 1.20 1.61 0.69 1.53 -12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.67 0.98 0.94 1.56 0.92 0.91 51.98%
Adjusted Per Share Value based on latest NOSH - 1,708,249
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 9.31 7.65 7.09 7.06 7.70 6.93 6.25 30.27%
EPS 0.86 1.35 0.27 0.82 1.11 0.47 1.05 -12.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1724 1.1425 0.6662 0.6431 1.0735 0.6264 0.6249 51.82%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.505 0.51 0.54 0.56 0.61 0.59 0.68 -
P/RPS 3.72 4.56 5.18 5.43 5.45 5.79 7.47 -37.03%
P/EPS 40.43 25.89 138.46 46.67 37.92 85.51 44.44 -6.08%
EY 2.47 3.86 0.72 2.14 2.64 1.17 2.25 6.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.55 0.60 0.39 0.64 0.75 -45.56%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 27/03/13 17/12/12 28/09/12 28/06/12 20/03/12 23/12/11 21/09/11 -
Price 0.515 0.50 0.51 0.57 0.60 0.58 0.56 -
P/RPS 3.79 4.47 4.89 5.53 5.36 5.70 6.16 -27.55%
P/EPS 41.23 25.38 130.77 47.50 37.30 84.06 36.60 8.22%
EY 2.43 3.94 0.76 2.11 2.68 1.19 2.73 -7.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.52 0.61 0.38 0.63 0.62 -38.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment