[TA] QoQ Quarter Result on 31-Jan-2014 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
26-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- -30.48%
YoY- 36.58%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 263,195 273,840 210,434 281,681 178,648 188,461 180,924 28.29%
PBT 73,200 58,865 103,061 40,518 52,978 40,319 57,451 17.47%
Tax -24,129 -10,439 -15,246 7,216 -3,924 -9,570 -5,867 156.03%
NP 49,071 48,426 87,815 47,734 49,054 30,749 51,584 -3.26%
-
NP to SH 31,659 40,604 57,710 29,207 42,012 31,901 33,912 -4.46%
-
Tax Rate 32.96% 17.73% 14.79% -17.81% 7.41% 23.74% 10.21% -
Total Cost 214,124 225,414 122,619 233,947 129,594 157,712 129,340 39.81%
-
Net Worth 1,814,624 3,012,961 3,098,557 1,797,505 2,978,723 2,995,842 2,944,485 -27.51%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 1,814,624 3,012,961 3,098,557 1,797,505 2,978,723 2,995,842 2,944,485 -27.51%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 18.64% 17.68% 41.73% 16.95% 27.46% 16.32% 28.51% -
ROE 1.74% 1.35% 1.86% 1.62% 1.41% 1.06% 1.15% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 15.37 16.00 12.29 16.45 10.44 11.01 10.57 28.26%
EPS 1.85 2.37 3.37 1.71 2.45 1.86 1.98 -4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.76 1.81 1.05 1.74 1.75 1.72 -27.51%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 10.54 10.97 8.43 11.28 7.15 7.55 7.25 28.24%
EPS 1.27 1.63 2.31 1.17 1.68 1.28 1.36 -4.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7267 1.2067 1.2409 0.7199 1.193 1.1998 1.1792 -27.51%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 0.87 1.02 0.81 0.745 0.725 0.65 0.505 -
P/RPS 5.66 6.38 6.59 4.53 6.95 5.90 4.78 11.89%
P/EPS 47.04 43.00 24.03 43.67 29.54 34.88 25.49 50.28%
EY 2.13 2.33 4.16 2.29 3.38 2.87 3.92 -33.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.58 0.45 0.71 0.42 0.37 0.29 99.58%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 06/02/15 24/09/14 30/06/14 26/03/14 12/12/13 24/09/13 25/06/13 -
Price 0.75 0.945 0.86 0.82 0.765 0.625 0.57 -
P/RPS 4.88 5.91 7.00 4.98 7.33 5.68 5.39 -6.39%
P/EPS 40.56 39.84 25.51 48.06 31.17 33.54 28.77 25.65%
EY 2.47 2.51 3.92 2.08 3.21 2.98 3.48 -20.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.54 0.48 0.78 0.44 0.36 0.33 66.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment