[TA] YoY Quarter Result on 31-Oct-2013 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
12-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- 31.69%
YoY- 24.84%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 180,307 0 263,195 178,648 190,899 173,102 153,294 3.29%
PBT -56,672 0 73,200 52,978 52,537 19,979 36,457 -
Tax -16,731 0 -24,129 -3,924 -9,091 -5,790 -10,086 10.64%
NP -73,403 0 49,071 49,054 43,446 14,189 26,371 -
-
NP to SH -54,895 0 31,659 42,012 33,653 11,730 15,976 -
-
Tax Rate - - 32.96% 7.41% 17.30% 28.98% 27.67% -
Total Cost 253,710 0 214,124 129,594 147,453 158,913 126,923 14.84%
-
Net Worth 1,985,815 0 1,814,624 2,978,723 2,852,817 1,564,000 1,477,350 6.09%
Dividend
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 1,985,815 0 1,814,624 2,978,723 2,852,817 1,564,000 1,477,350 6.09%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,708,274 1,700,000 1,717,849 -0.06%
Ratio Analysis
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin -40.71% 0.00% 18.64% 27.46% 22.76% 8.20% 17.20% -
ROE -2.76% 0.00% 1.74% 1.41% 1.18% 0.75% 1.08% -
Per Share
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 10.53 0.00 15.37 10.44 11.17 10.18 8.92 3.37%
EPS -3.21 0.00 1.85 2.45 1.97 0.69 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 0.00 1.06 1.74 1.67 0.92 0.86 6.16%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 7.22 0.00 10.54 7.15 7.65 6.93 6.14 3.29%
EPS -2.20 0.00 1.27 1.68 1.35 0.47 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7953 0.00 0.7267 1.193 1.1425 0.6264 0.5917 6.08%
Price Multiplier on Financial Quarter End Date
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 30/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.625 0.615 0.87 0.725 0.51 0.59 0.74 -
P/RPS 5.93 0.00 5.66 6.95 4.56 5.79 8.29 -6.47%
P/EPS -19.49 0.00 47.04 29.54 25.89 85.51 79.57 -
EY -5.13 0.00 2.13 3.38 3.86 1.17 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.82 0.42 0.31 0.64 0.86 -8.88%
Price Multiplier on Announcement Date
31/10/15 30/09/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/12/15 - 06/02/15 12/12/13 17/12/12 23/12/11 14/12/10 -
Price 0.595 0.00 0.75 0.765 0.50 0.58 0.76 -
P/RPS 5.65 0.00 4.88 7.33 4.47 5.70 8.52 -7.88%
P/EPS -18.56 0.00 40.56 31.17 25.38 84.06 81.72 -
EY -5.39 0.00 2.47 3.21 3.94 1.19 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.71 0.44 0.30 0.63 0.88 -10.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment