[NAMFATT] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -82.11%
YoY- -89.94%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 70,839 77,668 98,691 83,888 107,018 68,121 201,549 1.06%
PBT -535 -892 1,214 2,577 7,078 5,295 -6,493 2.56%
Tax 535 892 -992 -2,071 -4,249 -2,107 10,947 3.10%
NP 0 0 222 506 2,829 3,188 4,454 -
-
NP to SH -2,334 -1,958 222 506 2,829 3,188 4,454 -
-
Tax Rate - - 81.71% 80.36% 60.03% 39.79% - -
Total Cost 70,839 77,668 98,469 83,382 104,189 64,933 197,095 1.04%
-
Net Worth 195,789 199,459 203,500 180,000 181,282 199,024 194,695 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 1,778 -
Div Payout % - - - - - - 39.92% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 195,789 199,459 203,500 180,000 181,282 199,024 194,695 -0.00%
NOSH 91,490 91,495 92,500 90,000 90,641 90,056 88,902 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.22% 0.60% 2.64% 4.68% 2.21% -
ROE -1.19% -0.98% 0.11% 0.28% 1.56% 1.60% 2.29% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 77.43 84.89 106.69 93.21 118.07 75.64 226.71 1.09%
EPS -2.55 -2.14 0.24 0.55 3.54 3.54 5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.14 2.18 2.20 2.00 2.00 2.21 2.19 0.02%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.06 20.90 26.55 22.57 28.80 18.33 54.23 1.06%
EPS -0.63 -0.53 0.06 0.14 0.76 0.86 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
NAPS 0.5268 0.5367 0.5476 0.4843 0.4878 0.5355 0.5239 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 12/10/01 16/07/01 28/02/01 29/11/00 16/08/00 22/05/00 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment