[NAMFATT] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -82.11%
YoY- -89.94%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 112,596 105,049 74,142 83,888 60,460 132,278 0.16%
PBT 7,225 5,853 -5,357 2,577 5,199 -19,117 -
Tax -3,785 -2,597 5,357 -2,071 -168 19,117 -
NP 3,440 3,256 0 506 5,031 0 -100.00%
-
NP to SH 3,440 3,256 -6,019 506 5,031 -19,295 -
-
Tax Rate 52.39% 44.37% - 80.36% 3.23% - -
Total Cost 109,156 101,793 74,142 83,382 55,429 132,278 0.20%
-
Net Worth 187,104 160,970 189,351 180,000 184,284 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 187,104 160,970 189,351 180,000 184,284 0 -100.00%
NOSH 97,450 91,460 91,474 90,000 89,026 88,917 -0.09%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.06% 3.10% 0.00% 0.60% 8.32% 0.00% -
ROE 1.84% 2.02% -3.18% 0.28% 2.73% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 115.54 114.86 81.05 93.21 67.91 148.77 0.26%
EPS 3.53 3.56 -6.58 0.55 5.66 -21.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.76 2.07 2.00 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 30.30 28.27 19.95 22.57 16.27 35.59 0.16%
EPS 0.93 0.88 -1.62 0.14 1.35 -5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5034 0.4331 0.5095 0.4843 0.4959 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.15 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/11/03 25/11/02 15/11/01 29/11/00 19/11/99 - -
Price 0.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.81 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.58 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment