[NYLEX] QoQ Quarter Result on 31-Aug-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Revenue 44,877 122,540 92,783 0 123,752 0 108,120 -61.74%
PBT -2,235 12,894 4,660 0 9,245 0 -94,815 -98.33%
Tax 2,235 -5,461 -899 0 -2,290 0 94,815 -98.33%
NP 0 7,433 3,761 0 6,955 0 0 -
-
NP to SH -1,218 7,433 3,761 0 6,955 0 -95,047 -99.14%
-
Tax Rate - 42.35% 19.29% - 24.77% - - -
Total Cost 44,877 115,107 89,022 0 116,797 0 108,120 -61.74%
-
Net Worth 220,945 214,430 203,757 0 205,284 300,869 204,025 9.09%
Dividend
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Div - 15,766 - - - - - -
Div Payout % - 212.12% - - - - - -
Equity
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Net Worth 220,945 214,430 203,757 0 205,284 300,869 204,025 9.09%
NOSH 243,600 225,242 221,235 224,354 224,354 224,697 224,697 9.22%
Ratio Analysis
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
NP Margin 0.00% 6.07% 4.05% 0.00% 5.62% 0.00% 0.00% -
ROE -0.55% 3.47% 1.85% 0.00% 3.39% 0.00% -46.59% -
Per Share
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
RPS 18.42 54.40 41.94 0.00 55.16 0.00 48.12 -64.98%
EPS -0.50 3.30 1.70 0.00 3.10 0.00 -42.30 -99.21%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.907 0.952 0.921 0.00 0.915 1.339 0.908 -0.12%
Adjusted Per Share Value based on latest NOSH - 224,354
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
RPS 24.96 68.16 51.61 0.00 68.83 0.00 60.14 -61.74%
EPS -0.68 4.13 2.09 0.00 3.87 0.00 -52.87 -99.14%
DPS 0.00 8.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2289 1.1927 1.1333 0.00 1.1418 1.6735 1.1348 9.09%
Price Multiplier on Financial Quarter End Date
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Date 28/02/01 26/12/00 29/09/00 30/08/00 30/06/00 31/05/00 31/03/00 -
Price 0.93 0.83 1.44 1.39 1.35 1.88 1.83 -
P/RPS 5.05 1.53 3.43 0.00 2.45 0.00 3.80 36.44%
P/EPS -186.00 25.15 84.71 0.00 43.55 0.00 -4.33 5989.66%
EY -0.54 3.98 1.18 0.00 2.30 0.00 -23.11 -98.35%
DY 0.00 8.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.87 1.56 0.00 1.48 1.40 2.02 -52.09%
Price Multiplier on Announcement Date
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Date 18/04/01 21/02/01 20/11/00 - 28/08/00 - 26/05/00 -
Price 0.77 0.83 1.10 0.00 1.45 0.00 1.71 -
P/RPS 4.18 1.53 2.62 0.00 2.63 0.00 3.55 19.54%
P/EPS -154.00 25.15 64.71 0.00 46.77 0.00 -4.04 5244.31%
EY -0.65 3.98 1.55 0.00 2.14 0.00 -24.74 -98.12%
DY 0.00 8.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 1.19 0.00 1.58 0.00 1.88 -57.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment