[NYLEX] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Revenue 87,323 44,877 122,540 92,783 0 123,752 0 -
PBT 4,416 -2,235 12,894 4,660 0 9,245 0 -
Tax -1,466 2,235 -5,461 -899 0 -2,290 0 -
NP 2,950 0 7,433 3,761 0 6,955 0 -
-
NP to SH 2,950 -1,218 7,433 3,761 0 6,955 0 -
-
Tax Rate 33.20% - 42.35% 19.29% - 24.77% - -
Total Cost 84,373 44,877 115,107 89,022 0 116,797 0 -
-
Net Worth 201,507 220,945 214,430 203,757 0 205,284 300,869 -33.02%
Dividend
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Div - - 15,766 - - - - -
Div Payout % - - 212.12% - - - - -
Equity
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Net Worth 201,507 220,945 214,430 203,757 0 205,284 300,869 -33.02%
NOSH 226,923 243,600 225,242 221,235 224,354 224,354 224,697 0.99%
Ratio Analysis
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
NP Margin 3.38% 0.00% 6.07% 4.05% 0.00% 5.62% 0.00% -
ROE 1.46% -0.55% 3.47% 1.85% 0.00% 3.39% 0.00% -
Per Share
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
RPS 38.48 18.42 54.40 41.94 0.00 55.16 0.00 -
EPS 1.30 -0.50 3.30 1.70 0.00 3.10 0.00 -
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.888 0.907 0.952 0.921 0.00 0.915 1.339 -33.68%
Adjusted Per Share Value based on latest NOSH - 221,235
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
RPS 48.57 24.96 68.16 51.61 0.00 68.83 0.00 -
EPS 1.64 -0.68 4.13 2.09 0.00 3.87 0.00 -
DPS 0.00 0.00 8.77 0.00 0.00 0.00 0.00 -
NAPS 1.1208 1.2289 1.1927 1.1333 0.00 1.1418 1.6735 -33.02%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Date 31/05/01 28/02/01 26/12/00 29/09/00 30/08/00 30/06/00 31/05/00 -
Price 0.86 0.93 0.83 1.44 1.39 1.35 1.88 -
P/RPS 2.23 5.05 1.53 3.43 0.00 2.45 0.00 -
P/EPS 66.15 -186.00 25.15 84.71 0.00 43.55 0.00 -
EY 1.51 -0.54 3.98 1.18 0.00 2.30 0.00 -
DY 0.00 0.00 8.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.03 0.87 1.56 0.00 1.48 1.40 -30.71%
Price Multiplier on Announcement Date
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Date 31/07/01 18/04/01 21/02/01 20/11/00 - 28/08/00 - -
Price 0.86 0.77 0.83 1.10 0.00 1.45 0.00 -
P/RPS 2.23 4.18 1.53 2.62 0.00 2.63 0.00 -
P/EPS 66.15 -154.00 25.15 64.71 0.00 46.77 0.00 -
EY 1.51 -0.65 3.98 1.55 0.00 2.14 0.00 -
DY 0.00 0.00 8.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.85 0.87 1.19 0.00 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment