[NYLEX] YoY TTM Result on 31-Aug-2000 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ-0.0%
YoY- -11.81%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 CAGR
Revenue 384,824 378,222 341,122 231,872 383,722 0.08%
PBT 26,698 -50,627 17,202 -85,570 -82,936 -
Tax -8,902 -9,867 -6,240 92,525 99,197 -
NP 17,796 -60,494 10,962 6,955 16,261 2.67%
-
NP to SH 17,796 -60,494 9,744 -88,092 -78,786 -
-
Tax Rate 33.34% - 36.27% - - -
Total Cost 367,028 438,716 330,160 224,917 367,461 -0.03%
-
Net Worth 171,098 158,741 173,699 0 204,025 -5.01%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 CAGR
Div 4,486 2,248 19,626 - 15,588 -30.53%
Div Payout % 25.21% 0.00% 201.43% - 0.00% -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 CAGR
Net Worth 171,098 158,741 173,699 0 204,025 -5.01%
NOSH 225,129 224,814 192,999 224,354 224,697 0.05%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 CAGR
NP Margin 4.62% -15.99% 3.21% 3.00% 4.24% -
ROE 10.40% -38.11% 5.61% 0.00% -38.62% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 CAGR
RPS 170.93 168.24 176.75 103.35 170.77 0.02%
EPS 7.90 -26.91 5.05 -39.26 -35.06 -
DPS 2.00 1.00 10.17 0.00 7.00 -30.67%
NAPS 0.76 0.7061 0.90 0.00 0.908 -5.07%
Adjusted Per Share Value based on latest NOSH - 224,354
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 CAGR
RPS 214.04 210.37 189.74 128.97 213.43 0.08%
EPS 9.90 -33.65 5.42 -49.00 -43.82 -
DPS 2.50 1.25 10.92 0.00 8.67 -30.49%
NAPS 0.9517 0.8829 0.9661 0.00 1.1348 -5.01%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 31/03/00 -
Price 0.74 0.56 0.81 1.39 1.83 -
P/RPS 0.43 0.33 0.46 1.34 1.07 -23.40%
P/EPS 9.36 -2.08 16.04 -3.54 -5.22 -
EY 10.68 -48.05 6.23 -28.25 -19.16 -
DY 2.70 1.79 12.55 0.00 3.83 -9.71%
P/NAPS 0.97 0.79 0.90 0.00 2.02 -19.30%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/03/00 CAGR
Date 29/10/03 31/10/02 26/10/01 - - -
Price 0.78 0.46 0.59 0.00 0.00 -
P/RPS 0.46 0.27 0.33 0.00 0.00 -
P/EPS 9.87 -1.71 11.69 0.00 0.00 -
EY 10.13 -58.50 8.56 0.00 0.00 -
DY 2.56 2.17 17.24 0.00 0.00 -
P/NAPS 1.03 0.65 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment