[HUMEIND] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 58.03%
YoY- 3360.58%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 151,386 158,227 171,754 172,697 116,749 11,572 11,063 469.38%
PBT 19,851 20,187 28,051 24,900 16,199 231 -1,653 -
Tax -5,844 -4,717 -7,651 -5,630 -4,005 -97 257 -
NP 14,007 15,470 20,400 19,270 12,194 134 -1,396 -
-
NP to SH 14,007 15,470 20,400 19,270 12,194 134 -1,396 -
-
Tax Rate 29.44% 23.37% 27.28% 22.61% 24.72% 41.99% - -
Total Cost 137,379 142,757 151,354 153,427 104,555 11,438 12,459 393.24%
-
Net Worth 431,184 416,811 402,438 397,647 305,391 18,345 18,034 725.15%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 14,372 - - - -
Div Payout % - - - 74.59% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 431,184 416,811 402,438 397,647 305,391 18,345 18,034 725.15%
NOSH 479,093 479,093 479,093 479,093 479,093 31,093 62,187 288.62%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.25% 9.78% 11.88% 11.16% 10.44% 1.16% -12.62% -
ROE 3.25% 3.71% 5.07% 4.85% 3.99% 0.73% -7.74% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 31.60 33.03 35.85 36.05 30.20 37.22 17.79 46.51%
EPS 2.92 3.23 4.26 4.02 3.15 0.43 -2.24 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.90 0.87 0.84 0.83 0.79 0.59 0.29 112.32%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 20.87 21.81 23.67 23.80 16.09 1.60 1.52 470.66%
EPS 1.93 2.13 2.81 2.66 1.68 0.02 -0.19 -
DPS 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
NAPS 0.5943 0.5745 0.5547 0.5481 0.4209 0.0253 0.0249 724.19%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 3.20 3.35 3.79 3.55 4.00 4.62 2.41 -
P/RPS 10.13 10.14 10.57 9.85 13.24 12.41 13.55 -17.58%
P/EPS 109.45 103.75 89.01 88.26 126.81 1,072.04 -107.36 -
EY 0.91 0.96 1.12 1.13 0.79 0.09 -0.93 -
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 3.56 3.85 4.51 4.28 5.06 7.83 8.31 -43.08%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/01/16 17/11/15 27/08/15 29/04/15 22/01/15 12/11/14 27/08/14 -
Price 2.88 3.37 3.23 3.61 3.80 4.25 4.32 -
P/RPS 9.11 10.20 9.01 10.01 12.58 11.42 24.28 -47.88%
P/EPS 98.51 104.37 75.86 89.75 120.47 986.18 -192.44 -
EY 1.02 0.96 1.32 1.11 0.83 0.10 -0.52 -
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 3.20 3.87 3.85 4.35 4.81 7.20 14.90 -64.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment