[HUMEIND] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
12-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 109.6%
YoY- 108.84%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 171,754 172,697 116,749 11,572 11,063 10,577 9,594 587.96%
PBT 28,051 24,900 16,199 231 -1,653 -631 -2,016 -
Tax -7,651 -5,630 -4,005 -97 257 40 74 -
NP 20,400 19,270 12,194 134 -1,396 -591 -1,942 -
-
NP to SH 20,400 19,270 12,194 134 -1,396 -591 -1,942 -
-
Tax Rate 27.28% 22.61% 24.72% 41.99% - - - -
Total Cost 151,354 153,427 104,555 11,438 12,459 11,168 11,536 458.90%
-
Net Worth 402,438 397,647 305,391 18,345 18,034 19,285 19,917 645.94%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 14,372 - - - - - -
Div Payout % - 74.59% - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 402,438 397,647 305,391 18,345 18,034 19,285 19,917 645.94%
NOSH 479,093 479,093 479,093 31,093 62,187 62,210 62,243 291.29%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 11.88% 11.16% 10.44% 1.16% -12.62% -5.59% -20.24% -
ROE 5.07% 4.85% 3.99% 0.73% -7.74% -3.06% -9.75% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 35.85 36.05 30.20 37.22 17.79 17.00 15.41 75.84%
EPS 4.26 4.02 3.15 0.43 -2.24 -0.95 -3.12 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.79 0.59 0.29 0.31 0.32 90.62%
Adjusted Per Share Value based on latest NOSH - 31,093
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 23.67 23.80 16.09 1.60 1.52 1.46 1.32 588.72%
EPS 2.81 2.66 1.68 0.02 -0.19 -0.08 -0.27 -
DPS 0.00 1.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5547 0.5481 0.4209 0.0253 0.0249 0.0266 0.0275 645.08%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 3.79 3.55 4.00 4.62 2.41 1.63 1.16 -
P/RPS 10.57 9.85 13.24 12.41 13.55 9.59 7.53 25.44%
P/EPS 89.01 88.26 126.81 1,072.04 -107.36 -171.58 -37.18 -
EY 1.12 1.13 0.79 0.09 -0.93 -0.58 -2.69 -
DY 0.00 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 4.28 5.06 7.83 8.31 5.26 3.63 15.61%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 29/04/15 22/01/15 12/11/14 27/08/14 29/04/14 27/01/14 -
Price 3.23 3.61 3.80 4.25 4.32 1.63 1.33 -
P/RPS 9.01 10.01 12.58 11.42 24.28 9.59 8.63 2.92%
P/EPS 75.86 89.75 120.47 986.18 -192.44 -171.58 -42.63 -
EY 1.32 1.11 0.83 0.10 -0.52 -0.58 -2.35 -
DY 0.00 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 4.35 4.81 7.20 14.90 5.26 4.16 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment