[HUMEIND] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -9.46%
YoY- 14.87%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 149,899 148,190 145,499 151,386 158,227 171,754 172,697 -8.98%
PBT 11,163 6,959 15,852 19,851 20,187 28,051 24,900 -41.33%
Tax -3,141 1,132 -4,670 -5,844 -4,717 -7,651 -5,630 -32.15%
NP 8,022 8,091 11,182 14,007 15,470 20,400 19,270 -44.15%
-
NP to SH 8,022 8,091 11,182 14,007 15,470 20,400 19,270 -44.15%
-
Tax Rate 28.14% -16.27% 29.46% 29.44% 23.37% 27.28% 22.61% -
Total Cost 141,877 140,099 134,317 137,379 142,757 151,354 153,427 -5.07%
-
Net Worth 445,557 435,975 440,766 431,184 416,811 402,438 397,647 7.85%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 14,372 - - - 14,372 -
Div Payout % - - 128.54% - - - 74.59% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 445,557 435,975 440,766 431,184 416,811 402,438 397,647 7.85%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.35% 5.46% 7.69% 9.25% 9.78% 11.88% 11.16% -
ROE 1.80% 1.86% 2.54% 3.25% 3.71% 5.07% 4.85% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 31.29 30.93 30.37 31.60 33.03 35.85 36.05 -8.98%
EPS 1.67 1.69 2.33 2.92 3.23 4.26 4.02 -44.23%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 0.93 0.91 0.92 0.90 0.87 0.84 0.83 7.85%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 20.66 20.43 20.06 20.87 21.81 23.67 23.80 -8.97%
EPS 1.11 1.12 1.54 1.93 2.13 2.81 2.66 -44.06%
DPS 0.00 0.00 1.98 0.00 0.00 0.00 1.98 -
NAPS 0.6142 0.6009 0.6075 0.5943 0.5745 0.5547 0.5481 7.86%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.18 3.10 3.25 3.20 3.35 3.79 3.55 -
P/RPS 10.16 10.02 10.70 10.13 10.14 10.57 9.85 2.08%
P/EPS 189.92 183.56 139.25 109.45 103.75 89.01 88.26 66.44%
EY 0.53 0.54 0.72 0.91 0.96 1.12 1.13 -39.54%
DY 0.00 0.00 0.92 0.00 0.00 0.00 0.85 -
P/NAPS 3.42 3.41 3.53 3.56 3.85 4.51 4.28 -13.85%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 09/11/16 17/08/16 20/04/16 26/01/16 17/11/15 27/08/15 29/04/15 -
Price 3.02 3.36 3.20 2.88 3.37 3.23 3.61 -
P/RPS 9.65 10.86 10.54 9.11 10.20 9.01 10.01 -2.40%
P/EPS 180.36 198.96 137.10 98.51 104.37 75.86 89.75 59.04%
EY 0.55 0.50 0.73 1.02 0.96 1.32 1.11 -37.30%
DY 0.00 0.00 0.94 0.00 0.00 0.00 0.83 -
P/NAPS 3.25 3.69 3.48 3.20 3.87 3.85 4.35 -17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment