[MIECO] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -57.21%
YoY- 21.86%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 83,743 73,694 85,022 71,373 79,539 65,287 45,205 50.89%
PBT -4,569 -1,827 1,494 2,313 4,057 -1,403 -2,471 50.70%
Tax -120 -87 -468 -273 711 -6 -43 98.34%
NP -4,689 -1,914 1,026 2,040 4,768 -1,409 -2,514 51.57%
-
NP to SH -4,689 -1,914 1,026 2,040 4,768 -1,409 -2,514 51.57%
-
Tax Rate - - 31.33% 11.80% -17.53% - - -
Total Cost 88,432 75,608 83,996 69,333 74,771 66,696 47,719 50.92%
-
Net Worth 319,608 323,907 324,551 323,876 321,367 317,550 318,439 0.24%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 319,608 323,907 324,551 323,876 321,367 317,550 318,439 0.24%
NOSH 210,269 210,329 209,387 210,309 210,044 210,298 209,499 0.24%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -5.60% -2.60% 1.21% 2.86% 5.99% -2.16% -5.56% -
ROE -1.47% -0.59% 0.32% 0.63% 1.48% -0.44% -0.79% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 39.83 35.04 40.61 33.94 37.87 31.04 21.58 50.52%
EPS -2.23 -0.91 0.49 0.97 2.27 -0.67 -1.20 51.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.54 1.55 1.54 1.53 1.51 1.52 0.00%
Adjusted Per Share Value based on latest NOSH - 210,309
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.37 7.37 8.50 7.14 7.95 6.53 4.52 50.85%
EPS -0.47 -0.19 0.10 0.20 0.48 -0.14 -0.25 52.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3196 0.3239 0.3246 0.3239 0.3214 0.3176 0.3184 0.25%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.41 0.44 0.43 0.35 0.58 0.78 0.57 -
P/RPS 1.03 1.26 1.06 1.03 1.53 2.51 2.64 -46.63%
P/EPS -18.39 -48.35 87.76 36.08 25.55 -116.42 -47.50 -46.91%
EY -5.44 -2.07 1.14 2.77 3.91 -0.86 -2.11 88.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.28 0.23 0.38 0.52 0.38 -20.39%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 22/05/12 21/02/12 22/11/11 23/08/11 24/05/11 28/02/11 -
Price 0.43 0.38 0.49 0.44 0.44 0.62 0.52 -
P/RPS 1.08 1.08 1.21 1.30 1.16 2.00 2.41 -41.46%
P/EPS -19.28 -41.76 100.00 45.36 19.38 -92.54 -43.33 -41.74%
EY -5.19 -2.39 1.00 2.20 5.16 -1.08 -2.31 71.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.32 0.29 0.29 0.41 0.34 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment