[MIECO] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -31.64%
YoY- 782.11%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 45,205 41,589 37,996 36,906 34,172 36,563 31,568 27.01%
PBT 9,029 7,421 6,875 4,486 4,248 5,313 5,748 35.09%
Tax -301 -1,109 -1,700 -216 1,998 -691 -1,170 -59.51%
NP 8,728 6,312 5,175 4,270 6,246 4,622 4,578 53.69%
-
NP to SH 8,728 6,312 5,175 4,270 6,246 4,622 4,578 53.69%
-
Tax Rate 3.33% 14.94% 24.73% 4.81% -47.03% 13.01% 20.35% -
Total Cost 36,477 35,277 32,821 32,636 27,926 31,941 26,990 22.21%
-
Net Worth 210,238 322,939 317,652 313,413 315,454 308,634 304,304 -21.83%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 7,362 - - - -
Div Payout % - - - 172.41% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 210,238 322,939 317,652 313,413 315,454 308,634 304,304 -21.83%
NOSH 210,238 209,700 210,365 210,344 210,303 209,955 209,865 0.11%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 19.31% 15.18% 13.62% 11.57% 18.28% 12.64% 14.50% -
ROE 4.15% 1.95% 1.63% 1.36% 1.98% 1.50% 1.50% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 21.50 19.83 18.06 17.55 16.25 17.41 15.04 26.87%
EPS 4.16 3.01 2.46 2.03 2.97 2.20 2.18 53.78%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.00 1.54 1.51 1.49 1.50 1.47 1.45 -21.92%
Adjusted Per Share Value based on latest NOSH - 210,344
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.52 4.16 3.80 3.69 3.42 3.66 3.16 26.92%
EPS 0.87 0.63 0.52 0.43 0.62 0.46 0.46 52.87%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.2102 0.3229 0.3177 0.3134 0.3155 0.3086 0.3043 -21.83%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.04 1.18 1.19 0.93 0.80 0.89 0.73 -
P/RPS 4.84 5.95 6.59 5.30 4.92 5.11 4.85 -0.13%
P/EPS 25.05 39.20 48.37 45.81 26.94 40.43 33.46 -17.53%
EY 3.99 2.55 2.07 2.18 3.71 2.47 2.99 21.18%
DY 0.00 0.00 0.00 3.76 0.00 0.00 0.00 -
P/NAPS 1.04 0.77 0.79 0.62 0.53 0.61 0.50 62.87%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 15/08/02 23/05/02 26/02/02 24/10/01 20/07/01 29/05/01 -
Price 1.04 1.16 1.24 1.00 0.82 1.03 0.84 -
P/RPS 4.84 5.85 6.87 5.70 5.05 5.91 5.58 -9.04%
P/EPS 25.05 38.54 50.41 49.26 27.61 46.79 38.51 -24.90%
EY 3.99 2.59 1.98 2.03 3.62 2.14 2.60 33.01%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 1.04 0.75 0.82 0.67 0.55 0.70 0.58 47.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment