[MIECO] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -88.11%
YoY- -82.3%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 75,447 101,132 90,127 82,599 92,382 91,025 79,295 -3.25%
PBT 13,388 15,641 13,443 5,553 36,282 4,226 809 546.08%
Tax 0 -19 -26 -32 10,159 0 7 -
NP 13,388 15,622 13,417 5,521 46,441 4,226 816 542.39%
-
NP to SH 13,388 15,622 13,417 5,521 46,441 4,226 816 542.39%
-
Tax Rate 0.00% 0.12% 0.19% 0.58% -28.00% 0.00% -0.87% -
Total Cost 62,059 85,510 76,710 77,078 45,941 86,799 78,479 -14.45%
-
Net Worth 404,249 388,500 373,744 361,200 375,980 327,988 322,215 16.27%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 5,250 - - - 21,004 - - -
Div Payout % 39.21% - - - 45.23% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 404,249 388,500 373,744 361,200 375,980 327,988 322,215 16.27%
NOSH 525,000 525,000 209,968 210,000 210,045 210,248 209,230 84.34%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.74% 15.45% 14.89% 6.68% 50.27% 4.64% 1.03% -
ROE 3.31% 4.02% 3.59% 1.53% 12.35% 1.29% 0.25% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.37 19.26 42.92 39.33 43.98 43.29 37.90 -47.52%
EPS 2.55 2.97 6.39 2.63 22.11 2.01 0.39 248.46%
DPS 1.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 0.77 0.74 1.78 1.72 1.79 1.56 1.54 -36.92%
Adjusted Per Share Value based on latest NOSH - 210,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.54 10.11 9.01 8.26 9.24 9.10 7.93 -3.29%
EPS 1.34 1.56 1.34 0.55 4.64 0.42 0.08 551.29%
DPS 0.53 0.00 0.00 0.00 2.10 0.00 0.00 -
NAPS 0.4043 0.3885 0.3737 0.3612 0.376 0.328 0.3222 16.28%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.775 1.17 2.20 2.09 1.40 0.895 0.85 -
P/RPS 5.39 6.07 5.13 5.31 3.18 2.07 2.24 79.28%
P/EPS 30.39 39.32 34.43 79.50 6.33 44.53 217.95 -73.01%
EY 3.29 2.54 2.90 1.26 15.79 2.25 0.46 269.88%
DY 1.29 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 1.01 1.58 1.24 1.22 0.78 0.57 0.55 49.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 20/11/17 26/07/17 22/05/17 27/02/17 25/11/16 26/08/16 -
Price 0.67 1.18 0.92 2.22 2.03 1.24 0.905 -
P/RPS 4.66 6.13 2.14 5.64 4.62 2.86 2.39 55.88%
P/EPS 26.27 39.66 14.40 84.44 9.18 61.69 232.05 -76.50%
EY 3.81 2.52 6.95 1.18 10.89 1.62 0.43 326.49%
DY 1.49 0.00 0.00 0.00 4.93 0.00 0.00 -
P/NAPS 0.87 1.59 0.52 1.29 1.13 0.79 0.59 29.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment