[MIECO] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 417.89%
YoY- -31.46%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 90,127 82,599 92,382 91,025 79,295 61,394 86,257 2.97%
PBT 13,443 5,553 36,282 4,226 809 31,202 2,521 205.53%
Tax -26 -32 10,159 0 7 -7 0 -
NP 13,417 5,521 46,441 4,226 816 31,195 2,521 205.13%
-
NP to SH 13,417 5,521 46,441 4,226 816 31,195 2,521 205.13%
-
Tax Rate 0.19% 0.58% -28.00% 0.00% -0.87% 0.02% 0.00% -
Total Cost 76,710 77,078 45,941 86,799 78,479 30,199 83,736 -5.68%
-
Net Worth 373,744 361,200 375,980 327,988 322,215 323,503 292,015 17.89%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 21,004 - - - - -
Div Payout % - - 45.23% - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 373,744 361,200 375,980 327,988 322,215 323,503 292,015 17.89%
NOSH 209,968 210,000 210,045 210,248 209,230 210,067 210,083 -0.03%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 14.89% 6.68% 50.27% 4.64% 1.03% 50.81% 2.92% -
ROE 3.59% 1.53% 12.35% 1.29% 0.25% 9.64% 0.86% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.92 39.33 43.98 43.29 37.90 29.23 41.06 3.00%
EPS 6.39 2.63 22.11 2.01 0.39 14.85 1.20 205.25%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.72 1.79 1.56 1.54 1.54 1.39 17.94%
Adjusted Per Share Value based on latest NOSH - 210,248
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.01 8.26 9.24 9.10 7.93 6.14 8.63 2.91%
EPS 1.34 0.55 4.64 0.42 0.08 3.12 0.25 206.58%
DPS 0.00 0.00 2.10 0.00 0.00 0.00 0.00 -
NAPS 0.3737 0.3612 0.376 0.328 0.3222 0.3235 0.292 17.89%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.20 2.09 1.40 0.895 0.85 0.84 1.06 -
P/RPS 5.13 5.31 3.18 2.07 2.24 2.87 2.58 58.19%
P/EPS 34.43 79.50 6.33 44.53 217.95 5.66 88.33 -46.67%
EY 2.90 1.26 15.79 2.25 0.46 17.68 1.13 87.55%
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.22 0.78 0.57 0.55 0.55 0.76 38.63%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 26/07/17 22/05/17 27/02/17 25/11/16 26/08/16 27/05/16 25/02/16 -
Price 0.92 2.22 2.03 1.24 0.905 0.845 0.95 -
P/RPS 2.14 5.64 4.62 2.86 2.39 2.89 2.31 -4.97%
P/EPS 14.40 84.44 9.18 61.69 232.05 5.69 79.17 -67.93%
EY 6.95 1.18 10.89 1.62 0.43 17.57 1.26 212.50%
DY 0.00 0.00 4.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.29 1.13 0.79 0.59 0.55 0.68 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment