[VARIA] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -58014.29%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 7,349 8,265 11,586 8,608 23,827 31,664 39,831 1.72%
PBT -13,538 -1,920 -817 -4,046 -7,591 2,118 3,854 -
Tax 13,538 1,920 817 4,046 7,591 -12 -381 -
NP 0 0 0 0 0 2,106 3,473 -
-
NP to SH -13,512 -2,164 -817 -4,068 -7 2,106 3,473 -
-
Tax Rate - - - - - 0.57% 9.89% -
Total Cost 7,349 8,265 11,586 8,608 23,827 29,558 36,358 1.63%
-
Net Worth 68,356 78,386 80,360 81,091 80 97,251 98,633 0.37%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 68,356 78,386 80,360 81,091 80 97,251 98,633 0.37%
NOSH 67,016 66,996 66,967 67,018 63 67,070 69,460 0.03%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 6.65% 8.72% -
ROE -19.77% -2.76% -1.02% -5.02% -8.71% 2.17% 3.52% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 10.97 12.34 17.30 12.84 37,646.74 47.21 57.34 1.69%
EPS -20.17 -3.23 -1.22 -6.07 -11.06 3.14 5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.17 1.20 1.21 1.27 1.45 1.42 0.33%
Adjusted Per Share Value based on latest NOSH - 67,018
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 1.70 1.91 2.68 1.99 5.51 7.32 9.21 1.72%
EPS -3.12 -0.50 -0.19 -0.94 0.00 0.49 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.1812 0.1858 0.1875 0.0002 0.2249 0.2281 0.37%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.90 1.18 1.50 1.76 1.74 0.00 0.00 -
P/RPS 8.21 9.57 8.67 13.70 0.00 0.00 0.00 -100.00%
P/EPS -4.46 -36.53 -122.95 -29.00 -15.73 0.00 0.00 -100.00%
EY -22.40 -2.74 -0.81 -3.45 -6.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.01 1.25 1.45 1.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 23/03/01 20/12/00 10/10/00 22/06/00 27/03/00 20/12/99 24/09/99 -
Price 0.76 0.95 1.12 1.57 2.19 0.00 0.00 -
P/RPS 6.93 7.70 6.47 12.22 0.01 0.00 0.00 -100.00%
P/EPS -3.77 -29.41 -91.80 -25.86 -19.80 0.00 0.00 -100.00%
EY -26.53 -3.40 -1.09 -3.87 -5.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.93 1.30 1.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment