[CHINWEL] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
06-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -152.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 96,838 89,103 88,744 78,503 71,479 64,423 89,128 5.69%
PBT 7,196 6,329 6,492 -3,499 5,392 6,137 13,531 -34.38%
Tax -3,608 -2,207 -2,134 -1,480 -1,452 -1,765 -3,600 0.14%
NP 3,588 4,122 4,358 -4,979 3,940 4,372 9,931 -49.30%
-
NP to SH 4,426 4,841 4,689 -2,202 4,178 4,372 9,931 -41.68%
-
Tax Rate 50.14% 34.87% 32.87% - 26.93% 28.76% 26.61% -
Total Cost 93,250 84,981 84,386 83,482 67,539 60,051 79,197 11.51%
-
Net Worth 251,353 255,648 250,806 244,666 248,495 283,120 248,844 0.67%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - 8,155 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 251,353 255,648 250,806 244,666 248,495 283,120 248,844 0.67%
NOSH 273,209 271,966 272,616 271,851 273,071 271,552 271,338 0.45%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 3.71% 4.63% 4.91% -6.34% 5.51% 6.79% 11.14% -
ROE 1.76% 1.89% 1.87% -0.90% 1.68% 1.54% 3.99% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 35.44 32.76 32.55 28.88 26.18 23.72 32.85 5.19%
EPS 1.62 1.78 1.72 -0.81 1.53 1.61 3.66 -41.94%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.92 0.94 0.92 0.90 0.91 1.0426 0.9171 0.21%
Adjusted Per Share Value based on latest NOSH - 271,851
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 33.76 31.06 30.94 27.37 24.92 22.46 31.07 5.69%
EPS 1.54 1.69 1.63 -0.77 1.46 1.52 3.46 -41.73%
DPS 0.00 0.00 0.00 2.84 0.00 0.00 0.00 -
NAPS 0.8763 0.8913 0.8744 0.853 0.8663 0.9871 0.8676 0.66%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.42 1.29 1.26 1.40 1.19 0.84 0.88 -
P/RPS 4.01 3.94 3.87 4.85 4.55 3.54 2.68 30.85%
P/EPS 87.65 72.47 73.26 -172.84 77.78 52.17 24.04 137.07%
EY 1.14 1.38 1.37 -0.58 1.29 1.92 4.16 -57.84%
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 1.54 1.37 1.37 1.56 1.31 0.81 0.96 37.07%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 22/02/07 21/11/06 06/09/06 31/05/06 23/02/06 28/11/05 -
Price 1.56 1.69 1.27 1.27 1.24 1.03 0.90 -
P/RPS 4.40 5.16 3.90 4.40 4.74 4.34 2.74 37.17%
P/EPS 96.30 94.94 73.84 -156.79 81.05 63.98 24.59 148.66%
EY 1.04 1.05 1.35 -0.64 1.23 1.56 4.07 -59.76%
DY 0.00 0.00 0.00 2.36 0.00 0.00 0.00 -
P/NAPS 1.70 1.80 1.38 1.41 1.36 0.99 0.98 44.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment