[HUNZPTY] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 30.86%
YoY- 52.21%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 66,192 63,718 64,526 73,390 58,386 59,306 57,109 10.35%
PBT 15,154 13,242 38,951 20,262 14,347 17,472 17,393 -8.78%
Tax -3,959 -3,273 -4,314 -5,852 -3,330 -4,527 -4,570 -9.13%
NP 11,195 9,969 34,637 14,410 11,017 12,945 12,823 -8.66%
-
NP to SH 11,135 10,022 34,694 14,495 11,077 13,006 12,699 -8.39%
-
Tax Rate 26.13% 24.72% 11.08% 28.88% 23.21% 25.91% 26.27% -
Total Cost 54,997 53,749 29,889 58,980 47,369 46,361 44,286 15.55%
-
Net Worth 455,180 446,468 445,230 375,440 338,301 343,719 335,853 22.49%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 4,702 - - 10,512 3,989 - - -
Div Payout % 42.23% - - 72.52% 36.02% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 455,180 446,468 445,230 375,440 338,301 343,719 335,853 22.49%
NOSH 188,091 188,383 188,656 187,720 159,576 145,643 144,143 19.43%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 16.91% 15.65% 53.68% 19.63% 18.87% 21.83% 22.45% -
ROE 2.45% 2.24% 7.79% 3.86% 3.27% 3.78% 3.78% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 35.19 33.82 34.20 39.10 36.59 40.72 39.62 -7.60%
EPS 5.92 5.32 18.39 7.67 6.94 8.93 8.72 -22.77%
DPS 2.50 0.00 0.00 5.60 2.50 0.00 0.00 -
NAPS 2.42 2.37 2.36 2.00 2.12 2.36 2.33 2.56%
Adjusted Per Share Value based on latest NOSH - 187,720
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 29.39 28.29 28.65 32.59 25.93 26.33 25.36 10.34%
EPS 4.94 4.45 15.41 6.44 4.92 5.78 5.64 -8.46%
DPS 2.09 0.00 0.00 4.67 1.77 0.00 0.00 -
NAPS 2.0212 1.9825 1.977 1.6671 1.5022 1.5263 1.4913 22.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.58 1.66 1.41 1.29 1.22 1.52 1.47 -
P/RPS 4.49 4.91 4.12 3.30 3.33 3.73 3.71 13.57%
P/EPS 26.69 31.20 7.67 16.71 17.58 17.02 16.69 36.78%
EY 3.75 3.20 13.04 5.99 5.69 5.88 5.99 -26.83%
DY 1.58 0.00 0.00 4.34 2.05 0.00 0.00 -
P/NAPS 0.65 0.70 0.60 0.65 0.58 0.64 0.63 2.10%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 16/02/11 22/10/10 17/08/10 03/05/10 02/02/10 25/11/09 -
Price 1.61 1.66 1.51 1.40 1.22 1.28 1.41 -
P/RPS 4.57 4.91 4.41 3.58 3.33 3.14 3.56 18.13%
P/EPS 27.20 31.20 8.21 18.13 17.58 14.33 16.00 42.48%
EY 3.68 3.20 12.18 5.52 5.69 6.98 6.25 -29.77%
DY 1.55 0.00 0.00 4.00 2.05 0.00 0.00 -
P/NAPS 0.67 0.70 0.64 0.70 0.58 0.54 0.61 6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment