[HUNZPTY] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 39.79%
YoY- 80.15%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 194,436 128,244 64,526 248,191 174,801 116,415 57,109 126.48%
PBT 67,347 52,193 38,951 69,122 48,860 34,865 17,393 146.78%
Tax -11,546 -7,587 -4,314 -18,279 -12,427 -9,097 -4,570 85.60%
NP 55,801 44,606 34,637 50,843 36,433 25,768 12,823 166.78%
-
NP to SH 55,851 44,716 34,694 50,925 36,430 25,705 12,699 168.67%
-
Tax Rate 17.14% 14.54% 11.08% 26.44% 25.43% 26.09% 26.27% -
Total Cost 138,635 83,638 29,889 197,348 138,368 90,647 44,286 114.14%
-
Net Worth 455,695 446,594 445,230 347,985 318,369 343,704 335,853 22.58%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 4,707 - - 12,929 3,754 - - -
Div Payout % 8.43% - - 25.39% 10.31% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 455,695 446,594 445,230 347,985 318,369 343,704 335,853 22.58%
NOSH 188,304 188,436 188,656 159,626 150,174 145,637 144,143 19.52%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 28.70% 34.78% 53.68% 20.49% 20.84% 22.13% 22.45% -
ROE 12.26% 10.01% 7.79% 14.63% 11.44% 7.48% 3.78% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 103.26 68.06 34.20 155.48 116.40 79.93 39.62 89.49%
EPS 29.66 23.73 18.39 31.85 24.25 17.65 8.72 126.33%
DPS 2.50 0.00 0.00 8.10 2.50 0.00 0.00 -
NAPS 2.42 2.37 2.36 2.18 2.12 2.36 2.33 2.56%
Adjusted Per Share Value based on latest NOSH - 187,720
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 86.34 56.95 28.65 110.21 77.62 51.69 25.36 126.48%
EPS 24.80 19.86 15.41 22.61 16.18 11.41 5.64 168.64%
DPS 2.09 0.00 0.00 5.74 1.67 0.00 0.00 -
NAPS 2.0235 1.9831 1.977 1.5452 1.4137 1.5262 1.4913 22.58%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.58 1.66 1.41 1.29 1.22 1.52 1.47 -
P/RPS 1.53 2.44 4.12 0.83 1.05 1.90 3.71 -44.62%
P/EPS 5.33 7.00 7.67 4.04 5.03 8.61 16.69 -53.31%
EY 18.77 14.30 13.04 24.73 19.88 11.61 5.99 114.28%
DY 1.58 0.00 0.00 6.28 2.05 0.00 0.00 -
P/NAPS 0.65 0.70 0.60 0.59 0.58 0.64 0.63 2.10%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 16/02/11 22/10/10 17/08/10 03/05/10 02/02/10 25/11/09 -
Price 1.61 1.66 1.51 1.40 1.22 1.28 1.41 -
P/RPS 1.56 2.44 4.41 0.90 1.05 1.60 3.56 -42.33%
P/EPS 5.43 7.00 8.21 4.39 5.03 7.25 16.00 -51.37%
EY 18.42 14.30 12.18 22.79 19.88 13.79 6.25 105.69%
DY 1.55 0.00 0.00 5.79 2.05 0.00 0.00 -
P/NAPS 0.67 0.70 0.64 0.64 0.58 0.54 0.61 6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment