[HUNZPTY] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
03-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -14.83%
YoY- 91.44%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 63,718 64,526 73,390 58,386 59,306 57,109 23,054 96.58%
PBT 13,242 38,951 20,262 14,347 17,472 17,393 12,931 1.59%
Tax -3,273 -4,314 -5,852 -3,330 -4,527 -4,570 -3,403 -2.55%
NP 9,969 34,637 14,410 11,017 12,945 12,823 9,528 3.05%
-
NP to SH 10,022 34,694 14,495 11,077 13,006 12,699 9,523 3.45%
-
Tax Rate 24.72% 11.08% 28.88% 23.21% 25.91% 26.27% 26.32% -
Total Cost 53,749 29,889 58,980 47,369 46,361 44,286 13,526 150.25%
-
Net Worth 446,468 445,230 375,440 338,301 343,719 335,853 326,707 23.07%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - 10,512 3,989 - - 8,167 -
Div Payout % - - 72.52% 36.02% - - 85.77% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 446,468 445,230 375,440 338,301 343,719 335,853 326,707 23.07%
NOSH 188,383 188,656 187,720 159,576 145,643 144,143 145,851 18.54%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 15.65% 53.68% 19.63% 18.87% 21.83% 22.45% 41.33% -
ROE 2.24% 7.79% 3.86% 3.27% 3.78% 3.78% 2.91% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 33.82 34.20 39.10 36.59 40.72 39.62 15.81 65.79%
EPS 5.32 18.39 7.67 6.94 8.93 8.72 6.46 -12.10%
DPS 0.00 0.00 5.60 2.50 0.00 0.00 5.60 -
NAPS 2.37 2.36 2.00 2.12 2.36 2.33 2.24 3.82%
Adjusted Per Share Value based on latest NOSH - 159,576
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 28.29 28.65 32.59 25.93 26.33 25.36 10.24 96.52%
EPS 4.45 15.41 6.44 4.92 5.78 5.64 4.23 3.42%
DPS 0.00 0.00 4.67 1.77 0.00 0.00 3.63 -
NAPS 1.9825 1.977 1.6671 1.5022 1.5263 1.4913 1.4507 23.07%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.66 1.41 1.29 1.22 1.52 1.47 1.45 -
P/RPS 4.91 4.12 3.30 3.33 3.73 3.71 9.17 -33.98%
P/EPS 31.20 7.67 16.71 17.58 17.02 16.69 22.21 25.35%
EY 3.20 13.04 5.99 5.69 5.88 5.99 4.50 -20.28%
DY 0.00 0.00 4.34 2.05 0.00 0.00 3.86 -
P/NAPS 0.70 0.60 0.65 0.58 0.64 0.63 0.65 5.05%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 16/02/11 22/10/10 17/08/10 03/05/10 02/02/10 25/11/09 24/08/09 -
Price 1.66 1.51 1.40 1.22 1.28 1.41 1.43 -
P/RPS 4.91 4.41 3.58 3.33 3.14 3.56 9.05 -33.40%
P/EPS 31.20 8.21 18.13 17.58 14.33 16.00 21.90 26.53%
EY 3.20 12.18 5.52 5.69 6.98 6.25 4.57 -21.09%
DY 0.00 0.00 4.00 2.05 0.00 0.00 3.92 -
P/NAPS 0.70 0.64 0.70 0.58 0.54 0.61 0.64 6.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment