[HUNZPTY] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -4.53%
YoY- -78.45%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 27,727 42,567 26,768 27,292 39,509 66,192 63,718 -42.60%
PBT 76,572 17,545 9,666 10,291 10,941 15,154 13,242 222.50%
Tax -1,997 -4,377 -2,547 -2,611 -3,386 -3,959 -3,273 -28.08%
NP 74,575 13,168 7,119 7,680 7,555 11,195 9,969 282.96%
-
NP to SH 74,126 13,142 6,927 7,476 7,831 11,135 10,022 280.07%
-
Tax Rate 2.61% 24.95% 26.35% 25.37% 30.95% 26.13% 24.72% -
Total Cost -46,848 29,399 19,649 19,612 31,954 54,997 53,749 -
-
Net Worth 542,296 454,494 445,307 457,905 459,259 455,180 446,468 13.85%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 10,156 - - - 10,540 4,702 - -
Div Payout % 13.70% - - - 134.60% 42.23% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 542,296 454,494 445,307 457,905 459,259 455,180 446,468 13.85%
NOSH 181,370 182,527 183,253 186,900 188,221 188,091 188,383 -2.49%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 268.96% 30.93% 26.60% 28.14% 19.12% 16.91% 15.65% -
ROE 13.67% 2.89% 1.56% 1.63% 1.71% 2.45% 2.24% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.29 23.32 14.61 14.60 20.99 35.19 33.82 -41.12%
EPS 40.87 7.20 3.78 4.00 4.16 5.92 5.32 289.82%
DPS 5.60 0.00 0.00 0.00 5.60 2.50 0.00 -
NAPS 2.99 2.49 2.43 2.45 2.44 2.42 2.37 16.77%
Adjusted Per Share Value based on latest NOSH - 186,900
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 12.31 18.90 11.89 12.12 17.54 29.39 28.29 -42.60%
EPS 32.92 5.84 3.08 3.32 3.48 4.94 4.45 280.12%
DPS 4.51 0.00 0.00 0.00 4.68 2.09 0.00 -
NAPS 2.408 2.0182 1.9774 2.0333 2.0393 2.0212 1.9825 13.85%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.47 1.56 1.43 1.45 1.59 1.58 1.66 -
P/RPS 9.62 6.69 9.79 9.93 7.57 4.49 4.91 56.64%
P/EPS 3.60 21.67 37.83 36.25 38.22 26.69 31.20 -76.33%
EY 27.80 4.62 2.64 2.76 2.62 3.75 3.20 323.15%
DY 3.81 0.00 0.00 0.00 3.52 1.58 0.00 -
P/NAPS 0.49 0.63 0.59 0.59 0.65 0.65 0.70 -21.17%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 21/05/12 22/02/12 23/11/11 25/08/11 19/05/11 16/02/11 -
Price 1.54 1.45 1.57 1.50 1.49 1.61 1.66 -
P/RPS 10.07 6.22 10.75 10.27 7.10 4.57 4.91 61.49%
P/EPS 3.77 20.14 41.53 37.50 35.81 27.20 31.20 -75.59%
EY 26.54 4.97 2.41 2.67 2.79 3.68 3.20 310.26%
DY 3.64 0.00 0.00 0.00 3.76 1.55 0.00 -
P/NAPS 0.52 0.58 0.65 0.61 0.61 0.67 0.70 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment