[AYS] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -9.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 42,105 38,890 25,138 34,520 33,234 32,971 22,663 51.07%
PBT 11,379 10,322 5,313 9,210 8,695 8,590 5,012 72.65%
Tax -3,843 -3,593 -1,697 -3,609 -2,537 -2,783 -1,580 80.76%
NP 7,536 6,729 3,616 5,601 6,158 5,807 3,432 68.85%
-
NP to SH 7,536 6,729 3,616 5,601 6,158 5,807 3,432 68.85%
-
Tax Rate 33.77% 34.81% 31.94% 39.19% 29.18% 32.40% 31.52% -
Total Cost 34,569 32,161 21,522 28,919 27,076 27,164 19,231 47.78%
-
Net Worth 134,346 126,737 122,398 119,062 107,844 54,209 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 3,501 - 7,003 - - - -
Div Payout % - 52.03% - 125.04% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 134,346 126,737 122,398 119,062 107,844 54,209 0 -
NOSH 69,972 70,020 69,941 70,036 63,813 41,067 70,040 -0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 17.90% 17.30% 14.38% 16.23% 18.53% 17.61% 15.14% -
ROE 5.61% 5.31% 2.95% 4.70% 5.71% 10.71% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 60.17 55.54 35.94 49.29 52.08 80.28 32.36 51.15%
EPS 10.77 9.61 5.17 8.00 9.65 14.14 4.90 68.96%
DPS 0.00 5.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.92 1.81 1.75 1.70 1.69 1.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,036
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.06 9.29 6.01 8.25 7.94 7.88 5.42 50.97%
EPS 1.80 1.61 0.86 1.34 1.47 1.39 0.82 68.82%
DPS 0.00 0.84 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.3211 0.3029 0.2925 0.2845 0.2577 0.1295 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 2.65 2.42 2.04 2.42 2.77 0.00 0.00 -
P/RPS 4.40 4.36 5.68 4.91 5.32 0.00 0.00 -
P/EPS 24.61 25.18 39.46 30.26 28.70 0.00 0.00 -
EY 4.06 3.97 2.53 3.30 3.48 0.00 0.00 -
DY 0.00 2.07 0.00 4.13 0.00 0.00 0.00 -
P/NAPS 1.38 1.34 1.17 1.42 1.64 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 23/05/01 27/02/01 20/11/00 19/09/00 - -
Price 3.05 3.07 2.49 2.33 2.70 2.83 0.00 -
P/RPS 5.07 5.53 6.93 4.73 5.18 3.52 0.00 -
P/EPS 28.32 31.95 48.16 29.14 27.98 20.01 0.00 -
EY 3.53 3.13 2.08 3.43 3.57 5.00 0.00 -
DY 0.00 1.63 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 1.59 1.70 1.42 1.37 1.60 2.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment