[AYS] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 36.38%
YoY- -17.35%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 137,040 120,021 142,033 123,388 99,273 -0.33%
PBT 34,701 25,269 36,491 31,507 26,214 -0.29%
Tax -12,413 -9,959 -12,748 -10,509 -808 -2.80%
NP 22,288 15,310 23,743 20,998 25,406 0.13%
-
NP to SH 22,288 15,310 23,743 20,998 25,406 0.13%
-
Tax Rate 35.77% 39.41% 34.93% 33.35% 3.08% -
Total Cost 114,752 104,711 118,290 102,390 73,867 -0.45%
-
Net Worth 140,275 120,551 135,094 90,891 974,724 2.03%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 10,264 102 10,499 5,346 - -100.00%
Div Payout % 46.05% 0.67% 44.22% 25.46% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 140,275 120,551 135,094 90,891 974,724 2.03%
NOSH 68,426 68,494 69,997 53,465 38,511 -0.59%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 16.26% 12.76% 16.72% 17.02% 25.59% -
ROE 15.89% 12.70% 17.58% 23.10% 2.61% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 200.27 175.23 202.91 230.78 257.78 0.26%
EPS 6.52 22.35 33.92 30.00 65.97 2.43%
DPS 15.00 0.15 15.00 10.00 0.00 -100.00%
NAPS 2.05 1.76 1.93 1.70 25.31 2.65%
Adjusted Per Share Value based on latest NOSH - 70,036
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 32.75 28.68 33.94 29.49 23.72 -0.33%
EPS 5.33 3.66 5.67 5.02 6.07 0.13%
DPS 2.45 0.02 2.51 1.28 0.00 -100.00%
NAPS 0.3352 0.2881 0.3228 0.2172 2.3293 2.03%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.90 3.25 3.58 2.42 0.00 -
P/RPS 1.45 1.85 1.76 1.05 0.00 -100.00%
P/EPS 8.90 14.54 10.55 6.16 0.00 -100.00%
EY 11.23 6.88 9.47 16.23 0.00 -100.00%
DY 5.17 0.05 4.19 4.13 0.00 -100.00%
P/NAPS 1.41 1.85 1.85 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 26/02/03 26/02/02 27/02/01 - -
Price 2.85 3.25 3.73 2.33 0.00 -
P/RPS 1.42 1.85 1.84 1.01 0.00 -100.00%
P/EPS 8.75 14.54 11.00 5.93 0.00 -100.00%
EY 11.43 6.88 9.09 16.86 0.00 -100.00%
DY 5.26 0.05 4.02 4.29 0.00 -100.00%
P/NAPS 1.39 1.85 1.93 1.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment