[AURO] QoQ Quarter Result on 30-Nov-2015 [#1]

Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- 83.3%
YoY- -327.14%
View:
Show?
Quarter Result
31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 3,666 2,517 3,143 3,355 2,867 5,821 3,755 -1.57%
PBT -1,322 -601 -588 -485 -2,874 353 110 -
Tax 73 0 0 8 25 2 0 -
NP -1,249 -601 -588 -477 -2,849 355 110 -
-
NP to SH -1,243 -599 -588 -477 -2,857 355 110 -
-
Tax Rate - - - - - -0.57% 0.00% -
Total Cost 4,915 3,118 3,731 3,832 5,716 5,466 3,645 21.94%
-
Net Worth 37,959 42,150 43,585 43,502 44,395 47,311 53,313 -20.18%
Dividend
31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 37,959 42,150 43,585 43,502 44,395 47,311 53,313 -20.18%
NOSH 318,717 315,263 321,666 317,999 321,011 322,727 366,666 -8.88%
Ratio Analysis
31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin -34.07% -23.88% -18.71% -14.22% -99.37% 6.10% 2.93% -
ROE -3.27% -1.42% -1.35% -1.10% -6.44% 0.75% 0.21% -
Per Share
31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 1.15 0.80 0.98 1.06 0.89 1.80 1.02 8.28%
EPS -0.39 -0.19 -0.18 -0.15 -0.89 0.11 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1191 0.1337 0.1355 0.1368 0.1383 0.1466 0.1454 -12.40%
Adjusted Per Share Value based on latest NOSH - 317,999
31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 0.60 0.41 0.51 0.55 0.47 0.95 0.61 -1.09%
EPS -0.20 -0.10 -0.10 -0.08 -0.47 0.06 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.062 0.0689 0.0712 0.0711 0.0725 0.0773 0.0871 -20.19%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.35 0.405 0.135 0.12 0.12 0.15 0.15 -
P/RPS 30.43 50.73 13.82 11.37 13.44 8.32 14.65 62.43%
P/EPS -89.74 -213.16 -73.85 -80.00 -13.48 136.36 500.00 -
EY -1.11 -0.47 -1.35 -1.25 -7.42 0.73 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.03 1.00 0.88 0.87 1.02 1.03 100.58%
Price Multiplier on Announcement Date
31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/10/16 28/07/16 29/04/16 29/01/16 30/10/15 30/07/15 30/04/15 -
Price 0.245 0.31 0.395 0.11 0.12 0.11 0.15 -
P/RPS 21.30 38.83 40.43 10.43 13.44 6.10 14.65 28.19%
P/EPS -62.82 -163.16 -216.09 -73.33 -13.48 100.00 500.00 -
EY -1.59 -0.61 -0.46 -1.36 -7.42 1.00 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.32 2.92 0.80 0.87 0.75 1.03 58.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment