[YB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -47.1%
YoY- -46.88%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 28,981 29,765 36,553 34,028 34,598 30,311 34,246 -10.48%
PBT -464 332 4,533 1,715 3,219 1,529 4,330 -
Tax 309 -27 -1,062 -394 -722 -306 -1,054 -
NP -155 305 3,471 1,321 2,497 1,223 3,276 -
-
NP to SH -155 305 3,471 1,321 2,497 1,223 3,276 -
-
Tax Rate - 8.13% 23.43% 22.97% 22.43% 20.01% 24.34% -
Total Cost 29,136 29,460 33,082 32,707 32,101 29,088 30,970 -3.97%
-
Net Worth 214,412 218,315 217,135 213,269 213,119 209,657 209,344 1.60%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 214,412 218,315 217,135 213,269 213,119 209,657 209,344 1.60%
NOSH 160,000 160,526 158,493 159,156 159,044 158,831 159,804 0.08%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.53% 1.02% 9.50% 3.88% 7.22% 4.03% 9.57% -
ROE -0.07% 0.14% 1.60% 0.62% 1.17% 0.58% 1.56% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.92 18.54 23.06 21.38 21.75 19.08 21.43 -7.93%
EPS -0.10 0.19 2.19 0.83 1.57 0.77 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.36 1.37 1.34 1.34 1.32 1.31 4.50%
Adjusted Per Share Value based on latest NOSH - 159,156
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.92 10.19 12.51 11.65 11.84 10.38 11.72 -10.47%
EPS -0.05 0.10 1.19 0.45 0.85 0.42 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.734 0.7474 0.7433 0.7301 0.7296 0.7177 0.7167 1.59%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.81 0.835 0.85 0.99 0.845 0.835 0.97 -
P/RPS 4.28 4.50 3.69 4.63 3.88 4.38 4.53 -3.69%
P/EPS -800.34 439.47 38.81 119.28 53.82 108.44 47.32 -
EY -0.12 0.23 2.58 0.84 1.86 0.92 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.62 0.74 0.63 0.63 0.74 -14.92%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 20/02/17 25/11/16 22/08/16 23/05/16 24/02/16 20/11/15 24/08/15 -
Price 0.82 0.84 0.835 0.92 0.86 0.86 0.815 -
P/RPS 4.33 4.53 3.62 4.30 3.95 4.51 3.80 9.05%
P/EPS -810.22 442.11 38.13 110.84 54.78 111.69 39.76 -
EY -0.12 0.23 2.62 0.90 1.83 0.90 2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.61 0.69 0.64 0.65 0.62 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment