[YB] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 104.17%
YoY- -10.92%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 24,885 26,534 28,981 34,598 40,194 43,288 35,126 -5.58%
PBT -782 -2,240 -464 3,219 3,846 5,215 4,425 -
Tax 919 962 309 -722 -1,043 -1,334 -1,108 -
NP 137 -1,278 -155 2,497 2,803 3,881 3,317 -41.19%
-
NP to SH 137 -1,278 -155 2,497 2,803 3,881 3,317 -41.19%
-
Tax Rate - - - 22.43% 27.12% 25.58% 25.04% -
Total Cost 24,748 27,812 29,136 32,101 37,391 39,407 31,809 -4.09%
-
Net Worth 202,521 210,084 214,412 213,119 207,039 197,154 196,216 0.52%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - 3,185 4,657 6,229 -
Div Payout % - - - - 113.64% 120.00% 187.79% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 202,521 210,084 214,412 213,119 207,039 197,154 196,216 0.52%
NOSH 160,000 160,000 160,000 159,044 159,261 155,240 155,727 0.45%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.55% -4.82% -0.53% 7.22% 6.97% 8.97% 9.44% -
ROE 0.07% -0.61% -0.07% 1.17% 1.35% 1.97% 1.69% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 17.08 17.43 18.92 21.75 25.24 27.88 22.56 -4.52%
EPS 0.09 -0.84 -0.10 1.57 1.76 2.50 2.13 -40.96%
DPS 0.00 0.00 0.00 0.00 2.00 3.00 4.00 -
NAPS 1.39 1.38 1.40 1.34 1.30 1.27 1.26 1.64%
Adjusted Per Share Value based on latest NOSH - 159,044
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 8.53 9.09 9.93 11.85 13.77 14.83 12.03 -5.56%
EPS 0.05 -0.44 -0.05 0.86 0.96 1.33 1.14 -40.60%
DPS 0.00 0.00 0.00 0.00 1.09 1.60 2.13 -
NAPS 0.6939 0.7198 0.7346 0.7302 0.7093 0.6755 0.6723 0.52%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.56 0.775 0.81 0.845 1.02 0.97 0.85 -
P/RPS 3.28 4.45 4.28 3.88 4.04 3.48 3.77 -2.29%
P/EPS 595.56 -92.32 -800.34 53.82 57.95 38.80 39.91 56.87%
EY 0.17 -1.08 -0.12 1.86 1.73 2.58 2.51 -36.14%
DY 0.00 0.00 0.00 0.00 1.96 3.09 4.71 -
P/NAPS 0.40 0.56 0.58 0.63 0.78 0.76 0.67 -8.23%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 22/02/19 28/02/18 20/02/17 24/02/16 25/02/15 25/02/14 26/02/13 -
Price 0.585 0.75 0.82 0.86 1.12 1.09 0.835 -
P/RPS 3.43 4.30 4.33 3.95 4.44 3.91 3.70 -1.25%
P/EPS 622.15 -89.34 -810.22 54.78 63.64 43.60 39.20 58.49%
EY 0.16 -1.12 -0.12 1.83 1.57 2.29 2.55 -36.94%
DY 0.00 0.00 0.00 0.00 1.79 2.75 4.79 -
P/NAPS 0.42 0.54 0.59 0.64 0.86 0.86 0.66 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment