[OSK] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -503.93%
YoY- 92.08%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 61,321 69,255 64,159 51,974 50,222 42,520 47,318 18.84%
PBT 7,505 36,902 13,132 -3,982 1,540 -3,901 -2,994 -
Tax -1,034 -5,807 -7,451 3,982 -853 3,901 2,994 -
NP 6,471 31,095 5,681 0 687 0 0 -
-
NP to SH 6,471 31,095 5,681 -2,775 687 -6,830 -3,289 -
-
Tax Rate 13.78% 15.74% 56.74% - 55.39% - - -
Total Cost 54,850 38,160 58,478 51,974 49,535 42,520 47,318 10.33%
-
Net Worth 690,981 817,164 801,993 787,534 827,253 838,960 835,618 -11.89%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 690,981 817,164 801,993 787,534 827,253 838,960 835,618 -11.89%
NOSH 505,546 511,430 511,801 513,888 528,461 537,795 530,483 -3.15%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 10.55% 44.90% 8.85% 0.00% 1.37% 0.00% 0.00% -
ROE 0.94% 3.81% 0.71% -0.35% 0.08% -0.81% -0.39% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 12.13 13.54 12.54 10.11 9.50 7.91 8.92 22.72%
EPS 1.28 6.08 1.11 -0.54 0.13 -1.27 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3668 1.5978 1.567 1.5325 1.5654 1.56 1.5752 -9.01%
Adjusted Per Share Value based on latest NOSH - 513,888
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.93 3.31 3.06 2.48 2.40 2.03 2.26 18.87%
EPS 0.31 1.48 0.27 -0.13 0.03 -0.33 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3298 0.39 0.3828 0.3759 0.3948 0.4004 0.3988 -11.88%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 60.26 68.42 69.98 67.25 56.37 70.36 63.76 -
P/RPS 496.80 505.26 558.24 664.93 593.15 889.92 714.82 -21.52%
P/EPS 4,707.81 1,125.33 6,304.51 -12,453.70 43,361.54 -5,540.16 -10,283.87 -
EY 0.02 0.09 0.02 -0.01 0.00 -0.02 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 44.09 42.82 44.66 43.88 36.01 45.10 40.48 5.85%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/10/02 23/08/02 16/05/02 28/02/02 05/11/01 23/08/01 09/05/01 -
Price 58.31 62.59 74.64 69.98 64.14 69.59 68.42 -
P/RPS 480.72 462.21 595.41 691.92 674.91 880.18 767.06 -26.74%
P/EPS 4,555.47 1,029.44 6,724.32 -12,959.26 49,338.47 -5,479.53 -11,035.48 -
EY 0.02 0.10 0.01 -0.01 0.00 -0.02 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.66 39.17 47.63 45.66 40.97 44.61 43.44 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment