[ENGTEX] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 0.29%
YoY- 174.49%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 85,575 69,449 74,596 75,592 76,336 62,202 63,926 21.44%
PBT 7,190 1,208 5,410 5,391 5,807 4,371 4,366 39.41%
Tax -2,085 -29 -1,389 -1,238 -1,666 -1,290 -1,327 35.11%
NP 5,105 1,179 4,021 4,153 4,141 3,081 3,039 41.26%
-
NP to SH 5,105 1,179 4,021 4,153 4,141 3,081 3,039 41.26%
-
Tax Rate 29.00% 2.40% 25.67% 22.96% 28.69% 29.51% 30.39% -
Total Cost 80,470 68,270 70,575 71,439 72,195 59,121 60,887 20.41%
-
Net Worth 107,505 60,195 100,224 99,912 95,423 50,687 48,888 69.02%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - 4,213 - - - 2,319 - -
Div Payout % - 357.40% - - - 75.27% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 107,505 60,195 100,224 99,912 95,423 50,687 48,888 69.02%
NOSH 60,058 60,195 60,014 60,188 60,014 33,129 33,032 48.91%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 5.97% 1.70% 5.39% 5.49% 5.42% 4.95% 4.75% -
ROE 4.75% 1.96% 4.01% 4.16% 4.34% 6.08% 6.22% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 142.49 115.37 124.30 125.59 127.20 187.76 193.52 -18.44%
EPS 8.50 1.50 6.70 6.90 6.90 9.30 9.20 -5.13%
DPS 0.00 7.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 1.79 1.00 1.67 1.66 1.59 1.53 1.48 13.50%
Adjusted Per Share Value based on latest NOSH - 60,188
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 10.77 8.74 9.39 9.52 9.61 7.83 8.05 21.39%
EPS 0.64 0.15 0.51 0.52 0.52 0.39 0.38 41.51%
DPS 0.00 0.53 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.1353 0.0758 0.1262 0.1258 0.1201 0.0638 0.0615 69.07%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 2.00 2.35 2.58 1.49 0.88 0.92 0.97 -
P/RPS 1.40 2.04 2.08 1.19 0.69 0.49 0.50 98.53%
P/EPS 23.53 119.98 38.51 21.59 12.75 9.89 10.54 70.72%
EY 4.25 0.83 2.60 4.63 7.84 10.11 9.48 -41.39%
DY 0.00 2.98 0.00 0.00 0.00 7.61 0.00 -
P/NAPS 1.12 2.35 1.54 0.90 0.55 0.60 0.66 42.22%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 25/02/04 21/11/03 27/08/03 29/05/03 24/02/03 18/11/02 -
Price 2.05 2.23 2.41 2.14 1.08 0.88 0.99 -
P/RPS 1.44 1.93 1.94 1.70 0.85 0.47 0.51 99.64%
P/EPS 24.12 113.86 35.97 31.01 15.65 9.46 10.76 71.19%
EY 4.15 0.88 2.78 3.22 6.39 10.57 9.29 -41.53%
DY 0.00 3.14 0.00 0.00 0.00 7.95 0.00 -
P/NAPS 1.15 2.23 1.44 1.29 0.68 0.58 0.67 43.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment