[ENGTEX] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -196.19%
YoY- -133.51%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 122,452 119,584 99,666 85,814 93,074 85,492 90,942 21.91%
PBT 5,149 5,667 517 -676 1,430 4,320 3,579 27.41%
Tax -2,119 -1,599 -570 -753 -235 -1,114 -971 68.16%
NP 3,030 4,068 -53 -1,429 1,195 3,206 2,608 10.50%
-
NP to SH 3,156 4,101 186 -1,059 1,101 3,150 2,608 13.54%
-
Tax Rate 41.15% 28.22% 110.25% - 16.43% 25.79% 27.13% -
Total Cost 119,422 115,516 99,719 87,243 91,879 82,286 88,334 22.24%
-
Net Worth 145,342 141,074 156,239 141,440 143,130 139,263 136,919 4.05%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 1,673 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 145,342 141,074 156,239 141,440 143,130 139,263 136,919 4.05%
NOSH 83,052 82,020 92,999 83,692 84,692 82,894 81,499 1.26%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.47% 3.40% -0.05% -1.67% 1.28% 3.75% 2.87% -
ROE 2.17% 2.91% 0.12% -0.75% 0.77% 2.26% 1.90% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 147.44 145.80 107.17 102.54 109.90 103.13 111.59 20.38%
EPS 3.80 5.00 0.20 -1.30 1.30 3.80 3.20 12.12%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.75 1.72 1.68 1.69 1.69 1.68 1.68 2.75%
Adjusted Per Share Value based on latest NOSH - 83,692
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 15.42 15.06 12.55 10.80 11.72 10.76 11.45 21.92%
EPS 0.40 0.52 0.02 -0.13 0.14 0.40 0.33 13.67%
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.183 0.1776 0.1967 0.1781 0.1802 0.1753 0.1724 4.05%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.51 0.50 0.59 0.57 0.81 1.50 1.67 -
P/RPS 0.35 0.34 0.55 0.56 0.74 1.45 1.50 -62.06%
P/EPS 13.42 10.00 295.00 -45.05 62.31 39.47 52.19 -59.52%
EY 7.45 10.00 0.34 -2.22 1.60 2.53 1.92 146.72%
DY 0.00 0.00 0.00 3.51 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.35 0.34 0.48 0.89 0.99 -55.85%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 22/11/06 23/08/06 25/05/06 23/02/06 23/11/05 24/08/05 26/05/05 -
Price 0.52 0.50 0.55 0.49 0.68 0.88 1.75 -
P/RPS 0.35 0.34 0.51 0.48 0.62 0.85 1.57 -63.20%
P/EPS 13.68 10.00 275.00 -38.72 52.31 23.16 54.69 -60.26%
EY 7.31 10.00 0.36 -2.58 1.91 4.32 1.83 151.54%
DY 0.00 0.00 0.00 4.08 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.33 0.29 0.40 0.52 1.04 -56.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment