[ENGTEX] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -23.04%
YoY- 186.65%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 138,593 123,881 110,511 122,452 119,584 99,666 85,814 37.77%
PBT 5,351 4,053 4,656 5,149 5,667 517 -676 -
Tax -1,564 -1,442 -3,046 -2,119 -1,599 -570 -753 63.00%
NP 3,787 2,611 1,610 3,030 4,068 -53 -1,429 -
-
NP to SH 3,425 2,672 776 3,156 4,101 186 -1,059 -
-
Tax Rate 29.23% 35.58% 65.42% 41.15% 28.22% 110.25% - -
Total Cost 134,806 121,270 108,901 119,422 115,516 99,719 87,243 33.76%
-
Net Worth 149,232 144,126 80,071 145,342 141,074 156,239 141,440 3.64%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 1,601 - - - 1,673 -
Div Payout % - - 206.37% - - - 0.00% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 149,232 144,126 80,071 145,342 141,074 156,239 141,440 3.64%
NOSH 81,547 80,969 80,071 83,052 82,020 92,999 83,692 -1.72%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.73% 2.11% 1.46% 2.47% 3.40% -0.05% -1.67% -
ROE 2.30% 1.85% 0.97% 2.17% 2.91% 0.12% -0.75% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 169.95 153.00 138.02 147.44 145.80 107.17 102.54 40.18%
EPS 4.20 3.30 0.44 3.80 5.00 0.20 -1.30 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.83 1.78 1.00 1.75 1.72 1.68 1.69 5.46%
Adjusted Per Share Value based on latest NOSH - 83,052
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 17.45 15.60 13.91 15.42 15.06 12.55 10.80 37.81%
EPS 0.43 0.34 0.10 0.40 0.52 0.02 -0.13 -
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.21 -
NAPS 0.1879 0.1815 0.1008 0.183 0.1776 0.1967 0.1781 3.64%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.75 0.62 0.52 0.51 0.50 0.59 0.57 -
P/RPS 0.44 0.41 0.38 0.35 0.34 0.55 0.56 -14.88%
P/EPS 17.86 18.79 53.66 13.42 10.00 295.00 -45.05 -
EY 5.60 5.32 1.86 7.45 10.00 0.34 -2.22 -
DY 0.00 0.00 3.85 0.00 0.00 0.00 3.51 -
P/NAPS 0.41 0.35 0.52 0.29 0.29 0.35 0.34 13.33%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 23/02/06 -
Price 0.89 0.68 0.76 0.52 0.50 0.55 0.49 -
P/RPS 0.52 0.44 0.55 0.35 0.34 0.51 0.48 5.49%
P/EPS 21.19 20.61 78.42 13.68 10.00 275.00 -38.72 -
EY 4.72 4.85 1.28 7.31 10.00 0.36 -2.58 -
DY 0.00 0.00 2.63 0.00 0.00 0.00 4.08 -
P/NAPS 0.49 0.38 0.76 0.30 0.29 0.33 0.29 41.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment