[ENGTEX] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 2104.84%
YoY- 30.19%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 123,881 110,511 122,452 119,584 99,666 85,814 93,074 21.02%
PBT 4,053 4,656 5,149 5,667 517 -676 1,430 100.40%
Tax -1,442 -3,046 -2,119 -1,599 -570 -753 -235 235.54%
NP 2,611 1,610 3,030 4,068 -53 -1,429 1,195 68.46%
-
NP to SH 2,672 776 3,156 4,101 186 -1,059 1,101 80.68%
-
Tax Rate 35.58% 65.42% 41.15% 28.22% 110.25% - 16.43% -
Total Cost 121,270 108,901 119,422 115,516 99,719 87,243 91,879 20.34%
-
Net Worth 144,126 80,071 145,342 141,074 156,239 141,440 143,130 0.46%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,601 - - - 1,673 - -
Div Payout % - 206.37% - - - 0.00% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 144,126 80,071 145,342 141,074 156,239 141,440 143,130 0.46%
NOSH 80,969 80,071 83,052 82,020 92,999 83,692 84,692 -2.95%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.11% 1.46% 2.47% 3.40% -0.05% -1.67% 1.28% -
ROE 1.85% 0.97% 2.17% 2.91% 0.12% -0.75% 0.77% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 153.00 138.02 147.44 145.80 107.17 102.54 109.90 24.70%
EPS 3.30 0.44 3.80 5.00 0.20 -1.30 1.30 86.19%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.78 1.00 1.75 1.72 1.68 1.69 1.69 3.52%
Adjusted Per Share Value based on latest NOSH - 82,020
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.60 13.91 15.42 15.06 12.55 10.80 11.72 21.02%
EPS 0.34 0.10 0.40 0.52 0.02 -0.13 0.14 80.77%
DPS 0.00 0.20 0.00 0.00 0.00 0.21 0.00 -
NAPS 0.1815 0.1008 0.183 0.1776 0.1967 0.1781 0.1802 0.48%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.62 0.52 0.51 0.50 0.59 0.57 0.81 -
P/RPS 0.41 0.38 0.35 0.34 0.55 0.56 0.74 -32.56%
P/EPS 18.79 53.66 13.42 10.00 295.00 -45.05 62.31 -55.06%
EY 5.32 1.86 7.45 10.00 0.34 -2.22 1.60 122.93%
DY 0.00 3.85 0.00 0.00 0.00 3.51 0.00 -
P/NAPS 0.35 0.52 0.29 0.29 0.35 0.34 0.48 -19.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 23/02/06 23/11/05 -
Price 0.68 0.76 0.52 0.50 0.55 0.49 0.68 -
P/RPS 0.44 0.55 0.35 0.34 0.51 0.48 0.62 -20.45%
P/EPS 20.61 78.42 13.68 10.00 275.00 -38.72 52.31 -46.28%
EY 4.85 1.28 7.31 10.00 0.36 -2.58 1.91 86.23%
DY 0.00 2.63 0.00 0.00 0.00 4.08 0.00 -
P/NAPS 0.38 0.76 0.30 0.29 0.33 0.29 0.40 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment