[HUAYANG] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[HUAYANG] HUA YANG BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -605.32%
YoY- -1051.3%
Quarter Report
Latest QR
Upcoming QR
HUAYANG's Result
HUAYANG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 72,525 67,995 82,177 77,853 68,424 64,545 66,542 5.89%
PBT 2,084 2,935 6,993 -26,979 7,863 3,664 3,430 -28.19%
Tax -587 -1,959 -3,319 -2,469 -2,195 -1,764 -2,418 -60.98%
NP 1,497 976 3,674 -29,448 5,668 1,900 1,012 29.73%
-
NP to SH 1,529 994 3,699 -29,167 5,772 1,900 1,012 31.57%
-
Tax Rate 28.17% 66.75% 47.46% - 27.92% 48.14% 70.50% -
Total Cost 71,028 67,019 78,503 107,301 62,756 62,645 65,530 5.50%
-
Net Worth 566,720 566,720 587,839 587,839 616,000 612,480 594,880 -3.17%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 566,720 566,720 587,839 587,839 616,000 612,480 594,880 -3.17%
NOSH 352,000 352,000 352,000 352,000 352,000 352,000 352,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.06% 1.44% 4.47% -37.83% 8.28% 2.94% 1.52% -
ROE 0.27% 0.18% 0.63% -4.96% 0.94% 0.31% 0.17% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.60 19.32 23.35 22.12 19.44 18.34 18.90 5.89%
EPS 0.43 0.28 1.05 -8.29 1.64 0.54 0.29 29.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.61 1.67 1.67 1.75 1.74 1.69 -3.17%
Adjusted Per Share Value based on latest NOSH - 352,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.48 15.45 18.68 17.69 15.55 14.67 15.12 5.89%
EPS 0.35 0.23 0.84 -6.63 1.31 0.43 0.23 32.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.288 1.288 1.336 1.336 1.40 1.392 1.352 -3.17%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.36 0.325 0.40 0.385 0.345 0.43 0.46 -
P/RPS 1.75 1.68 1.71 1.74 1.77 2.35 2.43 -19.60%
P/EPS 82.88 115.09 38.06 -4.65 21.04 79.66 160.00 -35.42%
EY 1.21 0.87 2.63 -21.52 4.75 1.26 0.63 54.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.24 0.23 0.20 0.25 0.27 -12.72%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 22/01/20 23/10/19 17/07/19 31/05/19 23/01/19 25/10/18 18/07/18 -
Price 0.365 0.335 0.41 0.305 0.37 0.39 0.465 -
P/RPS 1.77 1.73 1.76 1.38 1.90 2.13 2.46 -19.65%
P/EPS 84.03 118.63 39.02 -3.68 22.56 72.25 161.74 -35.29%
EY 1.19 0.84 2.56 -27.17 4.43 1.38 0.62 54.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.25 0.18 0.21 0.22 0.28 -12.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment