[HUAYANG] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[HUAYANG] HUA YANG BHD
Announcement Date
23-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 203.79%
YoY- 703.13%
Quarter Report
Latest QR
Upcoming QR
HUAYANG's Result
HUAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 67,995 82,177 77,853 68,424 64,545 66,542 86,740 -14.97%
PBT 2,935 6,993 -26,979 7,863 3,664 3,430 5,522 -34.35%
Tax -1,959 -3,319 -2,469 -2,195 -1,764 -2,418 -2,456 -13.98%
NP 976 3,674 -29,448 5,668 1,900 1,012 3,066 -53.34%
-
NP to SH 994 3,699 -29,167 5,772 1,900 1,012 3,066 -52.77%
-
Tax Rate 66.75% 47.46% - 27.92% 48.14% 70.50% 44.48% -
Total Cost 67,019 78,503 107,301 62,756 62,645 65,530 83,674 -13.74%
-
Net Worth 566,720 587,839 587,839 616,000 612,480 594,880 591,359 -2.79%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 566,720 587,839 587,839 616,000 612,480 594,880 591,359 -2.79%
NOSH 352,000 352,000 352,000 352,000 352,000 352,000 352,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.44% 4.47% -37.83% 8.28% 2.94% 1.52% 3.53% -
ROE 0.18% 0.63% -4.96% 0.94% 0.31% 0.17% 0.52% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.32 23.35 22.12 19.44 18.34 18.90 24.64 -14.95%
EPS 0.28 1.05 -8.29 1.64 0.54 0.29 0.87 -53.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.67 1.67 1.75 1.74 1.69 1.68 -2.79%
Adjusted Per Share Value based on latest NOSH - 352,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.45 18.68 17.69 15.55 14.67 15.12 19.71 -14.97%
EPS 0.23 0.84 -6.63 1.31 0.43 0.23 0.70 -52.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.288 1.336 1.336 1.40 1.392 1.352 1.344 -2.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.325 0.40 0.385 0.345 0.43 0.46 0.495 -
P/RPS 1.68 1.71 1.74 1.77 2.35 2.43 2.01 -11.25%
P/EPS 115.09 38.06 -4.65 21.04 79.66 160.00 56.83 60.00%
EY 0.87 2.63 -21.52 4.75 1.26 0.63 1.76 -37.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.23 0.20 0.25 0.27 0.29 -21.92%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 23/10/19 17/07/19 31/05/19 23/01/19 25/10/18 18/07/18 22/05/18 -
Price 0.335 0.41 0.305 0.37 0.39 0.465 0.45 -
P/RPS 1.73 1.76 1.38 1.90 2.13 2.46 1.83 -3.67%
P/EPS 118.63 39.02 -3.68 22.56 72.25 161.74 51.66 73.96%
EY 0.84 2.56 -27.17 4.43 1.38 0.62 1.94 -42.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.18 0.21 0.22 0.28 0.27 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment