[HIAPTEK] QoQ Quarter Result on 31-Jul-2014 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
26-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -21.53%
YoY- -13.88%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 335,045 301,115 307,456 284,172 296,738 259,134 270,446 15.39%
PBT -4,829 -1,947 4,986 8,870 11,672 12,224 17,085 -
Tax -358 -4,143 -2,139 1,781 1,902 -4,944 -3,025 -75.98%
NP -5,187 -6,090 2,847 10,651 13,574 7,280 14,060 -
-
NP to SH -5,187 -6,087 2,848 10,651 13,574 7,280 14,060 -
-
Tax Rate - - 42.90% -20.08% -16.30% 40.45% 17.71% -
Total Cost 340,232 307,205 304,609 273,521 283,164 251,854 256,386 20.82%
-
Net Worth 937,923 952,436 954,080 951,489 938,098 925,902 918,492 1.40%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - 4,260 - - - -
Div Payout % - - - 40.00% - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 937,923 952,436 954,080 951,489 938,098 925,902 918,492 1.40%
NOSH 710,547 716,117 711,999 710,066 710,680 706,796 706,532 0.37%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -1.55% -2.02% 0.93% 3.75% 4.57% 2.81% 5.20% -
ROE -0.55% -0.64% 0.30% 1.12% 1.45% 0.79% 1.53% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 47.15 42.05 43.18 40.02 41.75 36.66 38.28 14.94%
EPS -0.73 -0.85 0.40 1.50 1.91 1.03 1.99 -
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 1.32 1.33 1.34 1.34 1.32 1.31 1.30 1.02%
Adjusted Per Share Value based on latest NOSH - 710,066
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 19.22 17.27 17.63 16.30 17.02 14.86 15.51 15.41%
EPS -0.30 -0.35 0.16 0.61 0.78 0.42 0.81 -
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.5379 0.5462 0.5472 0.5457 0.538 0.531 0.5268 1.40%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.515 0.59 0.74 0.765 0.79 0.735 0.72 -
P/RPS 1.09 1.40 1.71 1.91 1.89 2.00 1.88 -30.53%
P/EPS -70.55 -69.41 185.00 51.00 41.36 71.36 36.18 -
EY -1.42 -1.44 0.54 1.96 2.42 1.40 2.76 -
DY 0.00 0.00 0.00 0.78 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.55 0.57 0.60 0.56 0.55 -20.53%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 26/03/15 17/12/14 26/09/14 30/06/14 27/03/14 17/12/13 -
Price 0.415 0.525 0.55 0.785 0.72 0.725 0.745 -
P/RPS 0.88 1.25 1.27 1.96 1.72 1.98 1.95 -41.25%
P/EPS -56.85 -61.76 137.50 52.33 37.70 70.39 37.44 -
EY -1.76 -1.62 0.73 1.91 2.65 1.42 2.67 -
DY 0.00 0.00 0.00 0.76 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.41 0.59 0.55 0.55 0.57 -33.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment