[HIAPTEK] QoQ Quarter Result on 31-Jul-2015 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -1223.67%
YoY- -744.62%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 285,053 275,094 317,373 314,002 335,045 301,115 307,456 -4.92%
PBT 12,541 -19,153 -35,802 -64,650 -4,829 -1,947 4,986 85.05%
Tax -2,015 -4,030 -1,410 -3,721 -358 -4,143 -2,139 -3.90%
NP 10,526 -23,183 -37,212 -68,371 -5,187 -6,090 2,847 139.29%
-
NP to SH 10,589 -22,805 -37,220 -68,659 -5,187 -6,087 2,848 140.19%
-
Tax Rate 16.07% - - - - - 42.90% -
Total Cost 274,527 298,277 354,585 382,373 340,232 307,205 304,609 -6.70%
-
Net Worth 817,271 812,428 834,241 869,823 937,923 952,436 954,080 -9.81%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - 2,138 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 817,271 812,428 834,241 869,823 937,923 952,436 954,080 -9.81%
NOSH 710,671 712,656 713,026 712,969 710,547 716,117 711,999 -0.12%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 3.69% -8.43% -11.73% -21.77% -1.55% -2.02% 0.93% -
ROE 1.30% -2.81% -4.46% -7.89% -0.55% -0.64% 0.30% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 40.11 38.60 44.51 44.04 47.15 42.05 43.18 -4.80%
EPS 1.49 -3.20 -5.22 -9.63 -0.73 -0.85 0.40 140.49%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.17 1.22 1.32 1.33 1.34 -9.69%
Adjusted Per Share Value based on latest NOSH - 712,969
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 16.35 15.78 18.20 18.01 19.22 17.27 17.63 -4.90%
EPS 0.61 -1.31 -2.13 -3.94 -0.30 -0.35 0.16 144.24%
DPS 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
NAPS 0.4687 0.4659 0.4785 0.4989 0.5379 0.5462 0.5472 -9.81%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.505 0.205 0.295 0.37 0.515 0.59 0.74 -
P/RPS 1.26 0.53 0.66 0.84 1.09 1.40 1.71 -18.43%
P/EPS 33.89 -6.41 -5.65 -3.84 -70.55 -69.41 185.00 -67.77%
EY 2.95 -15.61 -17.69 -26.03 -1.42 -1.44 0.54 210.50%
DY 0.00 0.00 0.00 0.81 0.00 0.00 0.00 -
P/NAPS 0.44 0.18 0.25 0.30 0.39 0.44 0.55 -13.83%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/06/16 25/03/16 15/12/15 30/09/15 29/06/15 26/03/15 17/12/14 -
Price 0.205 0.305 0.265 0.26 0.415 0.525 0.55 -
P/RPS 0.51 0.79 0.60 0.59 0.88 1.25 1.27 -45.59%
P/EPS 13.76 -9.53 -5.08 -2.70 -56.85 -61.76 137.50 -78.47%
EY 7.27 -10.49 -19.70 -37.04 -1.76 -1.62 0.73 363.53%
DY 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 0.18 0.27 0.23 0.21 0.31 0.39 0.41 -42.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment