[POHKONG] QoQ Quarter Result on 30-Apr-2006 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 42.82%
YoY- 178.99%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 101,868 111,575 88,227 88,804 98,512 96,581 80,162 17.27%
PBT 3,926 10,792 9,062 11,116 7,652 7,487 4,645 -10.57%
Tax -785 -2,907 -2,992 -3,058 -1,996 -1,559 -1,746 -41.22%
NP 3,141 7,885 6,070 8,058 5,656 5,928 2,899 5.47%
-
NP to SH 3,062 7,885 6,053 8,035 5,626 5,900 2,899 3.70%
-
Tax Rate 19.99% 26.94% 33.02% 27.51% 26.08% 20.82% 37.59% -
Total Cost 98,727 103,690 82,157 80,746 92,856 90,653 77,263 17.70%
-
Net Worth 225,010 227,273 206,010 200,007 191,769 204,363 199,811 8.21%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - 6,944 - - - - -
Div Payout % - - 114.72% - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 225,010 227,273 206,010 200,007 191,769 204,363 199,811 8.21%
NOSH 115,984 115,955 115,736 115,611 115,523 115,459 115,498 0.27%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 3.08% 7.07% 6.88% 9.07% 5.74% 6.14% 3.62% -
ROE 1.36% 3.47% 2.94% 4.02% 2.93% 2.89% 1.45% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 87.83 96.22 76.23 76.81 85.27 83.65 69.41 16.93%
EPS 2.64 6.80 5.23 6.95 4.87 5.13 2.51 3.41%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.96 1.78 1.73 1.66 1.77 1.73 7.91%
Adjusted Per Share Value based on latest NOSH - 115,611
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 24.82 27.19 21.50 21.64 24.00 23.53 19.53 17.27%
EPS 0.75 1.92 1.47 1.96 1.37 1.44 0.71 3.71%
DPS 0.00 0.00 1.69 0.00 0.00 0.00 0.00 -
NAPS 0.5483 0.5538 0.502 0.4873 0.4673 0.498 0.4869 8.21%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.68 0.58 0.61 0.72 0.67 0.54 0.65 -
P/RPS 0.77 0.60 0.80 0.94 0.79 0.65 0.94 -12.42%
P/EPS 25.76 8.53 11.66 10.36 13.76 10.57 25.90 -0.35%
EY 3.88 11.72 8.57 9.65 7.27 9.46 3.86 0.34%
DY 0.00 0.00 9.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.34 0.42 0.40 0.31 0.38 -5.32%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 23/03/07 15/12/06 15/09/06 26/06/06 22/03/06 12/12/05 30/09/05 -
Price 0.60 0.63 0.60 0.63 0.63 0.52 0.56 -
P/RPS 0.68 0.65 0.79 0.82 0.74 0.62 0.81 -10.97%
P/EPS 22.73 9.26 11.47 9.06 12.94 10.18 22.31 1.24%
EY 4.40 10.79 8.72 11.03 7.73 9.83 4.48 -1.19%
DY 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.34 0.36 0.38 0.29 0.32 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment