[POHKONG] QoQ Quarter Result on 31-Oct-2005 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Oct-2005 [#1]
Profit Trend
QoQ- 103.52%
YoY- 17.44%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 88,227 88,804 98,512 96,581 80,162 82,160 96,216 -5.63%
PBT 9,062 11,116 7,652 7,487 4,645 3,963 6,932 19.61%
Tax -2,992 -3,058 -1,996 -1,559 -1,746 -1,083 -1,858 37.50%
NP 6,070 8,058 5,656 5,928 2,899 2,880 5,074 12.72%
-
NP to SH 6,053 8,035 5,626 5,900 2,899 2,880 5,074 12.51%
-
Tax Rate 33.02% 27.51% 26.08% 20.82% 37.59% 27.33% 26.80% -
Total Cost 82,157 80,746 92,856 90,653 77,263 79,280 91,142 -6.70%
-
Net Worth 206,010 200,007 191,769 204,363 199,811 196,992 195,153 3.68%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div 6,944 - - - - - - -
Div Payout % 114.72% - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 206,010 200,007 191,769 204,363 199,811 196,992 195,153 3.68%
NOSH 115,736 115,611 115,523 115,459 115,498 115,200 114,796 0.54%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 6.88% 9.07% 5.74% 6.14% 3.62% 3.51% 5.27% -
ROE 2.94% 4.02% 2.93% 2.89% 1.45% 1.46% 2.60% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 76.23 76.81 85.27 83.65 69.41 71.32 83.81 -6.14%
EPS 5.23 6.95 4.87 5.13 2.51 2.50 4.42 11.90%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.73 1.66 1.77 1.73 1.71 1.70 3.12%
Adjusted Per Share Value based on latest NOSH - 115,459
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 21.50 21.64 24.00 23.53 19.53 20.02 23.44 -5.61%
EPS 1.47 1.96 1.37 1.44 0.71 0.70 1.24 12.04%
DPS 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.502 0.4873 0.4673 0.498 0.4869 0.48 0.4755 3.69%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.61 0.72 0.67 0.54 0.65 0.62 0.76 -
P/RPS 0.80 0.94 0.79 0.65 0.94 0.87 0.91 -8.25%
P/EPS 11.66 10.36 13.76 10.57 25.90 24.80 17.19 -22.85%
EY 8.57 9.65 7.27 9.46 3.86 4.03 5.82 29.52%
DY 9.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.40 0.31 0.38 0.36 0.45 -17.08%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 15/09/06 26/06/06 22/03/06 12/12/05 30/09/05 10/06/05 31/03/05 -
Price 0.60 0.63 0.63 0.52 0.56 0.62 0.68 -
P/RPS 0.79 0.82 0.74 0.62 0.81 0.87 0.81 -1.65%
P/EPS 11.47 9.06 12.94 10.18 22.31 24.80 15.38 -17.80%
EY 8.72 11.03 7.73 9.83 4.48 4.03 6.50 21.70%
DY 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.38 0.29 0.32 0.36 0.40 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment