[POHKONG] YoY Quarter Result on 31-Jan-2007 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- -61.17%
YoY- -45.57%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 144,207 134,242 126,309 101,868 98,512 96,216 96,654 6.88%
PBT 11,304 6,152 7,959 3,926 7,652 6,932 9,802 2.40%
Tax -3,810 -1,604 -2,981 -785 -1,996 -1,858 -8,630 -12.72%
NP 7,494 4,548 4,978 3,141 5,656 5,074 1,172 36.19%
-
NP to SH 7,494 4,548 4,943 3,062 5,626 5,074 6,839 1.53%
-
Tax Rate 33.70% 26.07% 37.45% 19.99% 26.08% 26.80% 88.04% -
Total Cost 136,713 129,694 121,331 98,727 92,856 91,142 95,482 6.15%
-
Net Worth 294,845 270,421 242,464 225,010 191,769 195,153 37,275 41.11%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 294,845 270,421 242,464 225,010 191,769 195,153 37,275 41.11%
NOSH 409,508 409,729 117,132 115,984 115,523 114,796 25,357 58.91%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 5.20% 3.39% 3.94% 3.08% 5.74% 5.27% 1.21% -
ROE 2.54% 1.68% 2.04% 1.36% 2.93% 2.60% 18.35% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 35.21 32.76 107.83 87.83 85.27 83.81 381.16 -32.74%
EPS 1.83 1.11 4.22 2.64 4.87 4.42 26.97 -36.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.66 2.07 1.94 1.66 1.70 1.47 -11.20%
Adjusted Per Share Value based on latest NOSH - 115,984
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 35.14 32.71 30.78 24.82 24.00 23.44 23.55 6.89%
EPS 1.83 1.11 1.20 0.75 1.37 1.24 1.67 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7184 0.6589 0.5908 0.5483 0.4673 0.4755 0.0908 41.11%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 - -
Price 0.41 0.37 1.06 0.68 0.67 0.76 0.00 -
P/RPS 1.16 1.13 0.98 0.77 0.79 0.91 0.00 -
P/EPS 22.40 33.33 25.12 25.76 13.76 17.19 0.00 -
EY 4.46 3.00 3.98 3.88 7.27 5.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.51 0.35 0.40 0.45 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 11/03/09 27/03/08 23/03/07 22/03/06 31/03/05 08/03/04 -
Price 0.39 0.37 0.52 0.60 0.63 0.68 0.00 -
P/RPS 1.11 1.13 0.48 0.68 0.74 0.81 0.00 -
P/EPS 21.31 33.33 12.32 22.73 12.94 15.38 0.00 -
EY 4.69 3.00 8.12 4.40 7.73 6.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.25 0.31 0.38 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment