[POHKONG] QoQ Quarter Result on 30-Apr-2019 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
20-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- -20.21%
YoY- 25.07%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 252,051 204,998 231,864 236,373 273,913 258,364 272,174 -4.97%
PBT 14,346 10,420 16,978 7,301 8,524 4,248 7,241 57.54%
Tax -3,703 -2,336 -6,408 -1,913 -1,771 -1,084 1,684 -
NP 10,643 8,084 10,570 5,388 6,753 3,164 8,925 12.41%
-
NP to SH 10,643 8,084 10,570 5,388 6,753 3,164 8,925 12.41%
-
Tax Rate 25.81% 22.42% 37.74% 26.20% 20.78% 25.52% -23.26% -
Total Cost 241,408 196,914 221,294 230,985 267,160 255,200 263,249 -5.59%
-
Net Worth 566,285 558,078 545,768 533,457 529,354 525,250 525,250 5.12%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - 4,924 - - - 4,103 -
Div Payout % - - 46.59% - - - 45.98% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 566,285 558,078 545,768 533,457 529,354 525,250 525,250 5.12%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 4.22% 3.94% 4.56% 2.28% 2.47% 1.22% 3.28% -
ROE 1.88% 1.45% 1.94% 1.01% 1.28% 0.60% 1.70% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 61.42 49.96 56.50 57.60 66.75 62.96 66.33 -4.98%
EPS 2.59 1.97 2.58 1.31 1.65 0.77 2.17 12.48%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.00 -
NAPS 1.38 1.36 1.33 1.30 1.29 1.28 1.28 5.12%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 61.42 49.95 56.50 57.60 66.74 62.95 66.32 -4.97%
EPS 2.59 1.97 2.58 1.31 1.65 0.77 2.17 12.48%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.00 -
NAPS 1.3798 1.3598 1.3298 1.2998 1.2898 1.2798 1.2798 5.12%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.58 0.49 0.505 0.475 0.515 0.475 0.51 -
P/RPS 0.94 0.98 0.89 0.82 0.77 0.75 0.77 14.18%
P/EPS 22.36 24.87 19.61 36.18 31.29 61.60 23.45 -3.11%
EY 4.47 4.02 5.10 2.76 3.20 1.62 4.26 3.25%
DY 0.00 0.00 2.38 0.00 0.00 0.00 1.96 -
P/NAPS 0.42 0.36 0.38 0.37 0.40 0.37 0.40 3.29%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 17/03/20 23/12/19 26/09/19 20/06/19 14/03/19 07/12/18 26/09/18 -
Price 0.35 0.485 0.515 0.505 0.48 0.47 0.495 -
P/RPS 0.57 0.97 0.91 0.88 0.72 0.75 0.75 -16.67%
P/EPS 13.49 24.62 19.99 38.46 29.17 60.96 22.76 -29.37%
EY 7.41 4.06 5.00 2.60 3.43 1.64 4.39 41.62%
DY 0.00 0.00 2.33 0.00 0.00 0.00 2.02 -
P/NAPS 0.25 0.36 0.39 0.39 0.37 0.37 0.39 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment