[POHKONG] QoQ Annualized Quarter Result on 30-Apr-2019 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
20-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- 2.89%
YoY- 5.72%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 914,098 819,992 1,000,514 1,024,866 1,064,554 1,033,456 1,003,522 -6.01%
PBT 49,532 41,680 37,051 26,764 25,544 16,992 26,886 50.11%
Tax -12,078 -9,344 -11,176 -6,357 -5,710 -4,336 -3,484 128.53%
NP 37,454 32,336 25,875 20,406 19,834 12,656 23,402 36.70%
-
NP to SH 37,454 32,336 25,875 20,406 19,834 12,656 23,402 36.70%
-
Tax Rate 24.38% 22.42% 30.16% 23.75% 22.35% 25.52% 12.96% -
Total Cost 876,644 787,656 974,639 1,004,460 1,044,720 1,020,800 980,120 -7.14%
-
Net Worth 566,285 558,078 545,768 533,457 529,354 525,250 525,250 5.12%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - 4,924 - - - 4,103 -
Div Payout % - - 19.03% - - - 17.53% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 566,285 558,078 545,768 533,457 529,354 525,250 525,250 5.12%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 4.10% 3.94% 2.59% 1.99% 1.86% 1.22% 2.33% -
ROE 6.61% 5.79% 4.74% 3.83% 3.75% 2.41% 4.46% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 222.76 199.83 243.82 249.75 259.42 251.85 244.55 -6.01%
EPS 9.12 7.88 6.31 4.97 4.84 3.08 5.70 36.68%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.00 -
NAPS 1.38 1.36 1.33 1.30 1.29 1.28 1.28 5.12%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 222.76 199.83 243.82 249.75 259.42 251.85 244.55 -6.01%
EPS 9.12 7.88 6.31 4.97 4.84 3.08 5.70 36.68%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.00 -
NAPS 1.38 1.36 1.33 1.30 1.29 1.28 1.28 5.12%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.58 0.49 0.505 0.475 0.515 0.475 0.51 -
P/RPS 0.26 0.25 0.21 0.19 0.20 0.19 0.21 15.25%
P/EPS 6.35 6.22 8.01 9.55 10.66 15.40 8.94 -20.34%
EY 15.74 16.08 12.49 10.47 9.39 6.49 11.18 25.53%
DY 0.00 0.00 2.38 0.00 0.00 0.00 1.96 -
P/NAPS 0.42 0.36 0.38 0.37 0.40 0.37 0.40 3.29%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 17/03/20 23/12/19 26/09/19 20/06/19 14/03/19 07/12/18 26/09/18 -
Price 0.35 0.485 0.515 0.505 0.48 0.47 0.495 -
P/RPS 0.16 0.24 0.21 0.20 0.19 0.19 0.20 -13.78%
P/EPS 3.83 6.15 8.17 10.15 9.93 15.24 8.68 -41.95%
EY 26.08 16.25 12.24 9.85 10.07 6.56 11.52 72.15%
DY 0.00 0.00 2.33 0.00 0.00 0.00 2.02 -
P/NAPS 0.25 0.36 0.39 0.39 0.37 0.37 0.39 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment