[ANNUM] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -87.95%
YoY- -91.04%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 37,134 43,451 48,982 49,466 58,164 85,097 72,867 -36.12%
PBT 1,031 -2,560 -6,685 90 4,099 10,654 6,238 -69.78%
Tax 941 938 938 207 -1,635 -989 -88 -
NP 1,972 -1,622 -5,747 297 2,464 9,665 6,150 -53.05%
-
NP to SH 2,021 -1,612 -5,708 297 2,464 9,665 6,150 -52.28%
-
Tax Rate -91.27% - - -230.00% 39.89% 9.28% 1.41% -
Total Cost 35,162 45,073 54,729 49,169 55,700 75,432 66,717 -34.67%
-
Net Worth 150,256 152,202 153,763 161,865 162,519 164,207 154,499 -1.83%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 3,744 - 3,750 -
Div Payout % - - - - 151.98% - 60.98% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 150,256 152,202 153,763 161,865 162,519 164,207 154,499 -1.83%
NOSH 75,128 74,976 75,006 74,249 74,893 74,980 75,000 0.11%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.31% -3.73% -11.73% 0.60% 4.24% 11.36% 8.44% -
ROE 1.35% -1.06% -3.71% 0.18% 1.52% 5.89% 3.98% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 49.43 57.95 65.30 66.62 77.66 113.49 97.16 -36.19%
EPS 2.70 -2.15 -7.61 0.40 3.29 12.89 8.20 -52.22%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 5.00 -
NAPS 2.00 2.03 2.05 2.18 2.17 2.19 2.06 -1.94%
Adjusted Per Share Value based on latest NOSH - 74,249
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 16.33 19.11 21.54 21.76 25.58 37.43 32.05 -36.12%
EPS 0.89 -0.71 -2.51 0.13 1.08 4.25 2.70 -52.18%
DPS 0.00 0.00 0.00 0.00 1.65 0.00 1.65 -
NAPS 0.6608 0.6694 0.6763 0.7119 0.7148 0.7222 0.6795 -1.83%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.71 0.99 1.41 1.59 1.68 1.35 1.05 -
P/RPS 1.44 1.71 2.16 2.39 2.16 1.19 1.08 21.07%
P/EPS 26.39 -46.05 -18.53 397.50 51.06 10.47 12.80 61.77%
EY 3.79 -2.17 -5.40 0.25 1.96 9.55 7.81 -38.16%
DY 0.00 0.00 0.00 0.00 2.98 0.00 4.76 -
P/NAPS 0.36 0.49 0.69 0.73 0.77 0.62 0.51 -20.67%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 26/11/07 28/08/07 28/05/07 14/02/07 17/11/06 07/09/06 -
Price 0.63 0.77 0.99 1.55 1.66 1.80 1.28 -
P/RPS 1.27 1.33 1.52 2.33 2.14 1.59 1.32 -2.53%
P/EPS 23.42 -35.81 -13.01 387.50 50.46 13.96 15.61 30.95%
EY 4.27 -2.79 -7.69 0.26 1.98 7.16 6.41 -23.66%
DY 0.00 0.00 0.00 0.00 3.01 0.00 3.91 -
P/NAPS 0.32 0.38 0.48 0.71 0.76 0.82 0.62 -35.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment