[CSCSTEL] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -2.76%
YoY- -42.05%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 342,533 347,718 367,187 325,679 320,539 309,855 286,916 12.57%
PBT 13,512 13,581 19,323 15,910 18,842 22,004 7,851 43.75%
Tax -3,110 -2,992 -4,502 -1,868 -4,401 -5,498 -1,661 52.08%
NP 10,402 10,589 14,821 14,042 14,441 16,506 6,190 41.48%
-
NP to SH 10,402 10,589 14,821 14,042 14,441 16,506 6,190 41.48%
-
Tax Rate 23.02% 22.03% 23.30% 11.74% 23.36% 24.99% 21.16% -
Total Cost 332,131 337,129 352,366 311,637 306,098 293,349 280,726 11.89%
-
Net Worth 801,381 808,767 819,846 805,074 790,302 827,126 807,453 -0.50%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 36,930 - - - - -
Div Payout % - - 249.17% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 801,381 808,767 819,846 805,074 790,302 827,126 807,453 -0.50%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.04% 3.05% 4.04% 4.31% 4.51% 5.33% 2.16% -
ROE 1.30% 1.31% 1.81% 1.74% 1.83% 2.00% 0.77% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 92.75 94.16 99.43 88.19 86.80 83.91 77.82 12.44%
EPS 2.82 2.87 4.01 3.80 3.91 4.47 1.68 41.37%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.19 2.22 2.18 2.14 2.24 2.19 -0.61%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 90.14 91.50 96.63 85.71 84.35 81.54 75.50 12.57%
EPS 2.74 2.79 3.90 3.70 3.80 4.34 1.63 41.51%
DPS 0.00 0.00 9.72 0.00 0.00 0.00 0.00 -
NAPS 2.1089 2.1283 2.1575 2.1186 2.0797 2.1766 2.1249 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.30 1.37 1.54 1.72 1.80 1.78 2.15 -
P/RPS 1.40 1.46 1.55 1.95 2.07 2.12 2.76 -36.47%
P/EPS 46.15 47.78 38.37 45.24 46.03 39.82 128.06 -49.45%
EY 2.17 2.09 2.61 2.21 2.17 2.51 0.78 98.17%
DY 0.00 0.00 6.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.69 0.79 0.84 0.79 0.98 -27.96%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 17/08/18 31/05/18 12/02/18 24/11/17 25/08/17 26/05/17 13/02/17 -
Price 1.32 1.35 1.51 1.71 1.69 2.06 2.11 -
P/RPS 1.42 1.43 1.52 1.94 1.95 2.45 2.71 -35.08%
P/EPS 46.86 47.08 37.63 44.97 43.22 46.08 125.68 -48.29%
EY 2.13 2.12 2.66 2.22 2.31 2.17 0.80 92.44%
DY 0.00 0.00 6.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.68 0.78 0.79 0.92 0.96 -26.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment