[CNH] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 64.74%
YoY- -37.79%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 41,191 45,640 47,555 45,730 46,868 50,534 53,749 -16.21%
PBT 6,017 7,537 7,052 7,273 4,282 9,524 11,343 -34.39%
Tax -1,707 -1,564 -2,011 -2,031 -1,100 -2,296 -3,157 -33.55%
NP 4,310 5,973 5,041 5,242 3,182 7,228 8,186 -34.72%
-
NP to SH 4,310 5,973 5,041 5,242 3,182 7,228 8,186 -34.72%
-
Tax Rate 28.37% 20.75% 28.52% 27.93% 25.69% 24.11% 27.83% -
Total Cost 36,881 39,667 42,514 40,488 43,686 43,306 45,563 -13.11%
-
Net Worth 100,566 93,553 93,618 93,350 94,013 101,192 90,286 7.43%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 8,619 - 7,201 - 10,847 10,842 - -
Div Payout % 200.00% - 142.86% - 340.91% 150.00% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 100,566 93,553 93,618 93,350 94,013 101,192 90,286 7.43%
NOSH 718,333 719,638 720,142 718,082 723,181 722,800 601,911 12.47%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 10.46% 13.09% 10.60% 11.46% 6.79% 14.30% 15.23% -
ROE 4.29% 6.38% 5.38% 5.62% 3.38% 7.14% 9.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.73 6.34 6.60 6.37 6.48 6.99 8.93 -25.54%
EPS 0.60 0.83 0.70 0.73 0.44 1.00 1.36 -41.96%
DPS 1.20 0.00 1.00 0.00 1.50 1.50 0.00 -
NAPS 0.14 0.13 0.13 0.13 0.13 0.14 0.15 -4.48%
Adjusted Per Share Value based on latest NOSH - 718,082
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.72 6.34 6.60 6.35 6.51 7.02 7.47 -16.26%
EPS 0.60 0.83 0.70 0.73 0.44 1.00 1.14 -34.73%
DPS 1.20 0.00 1.00 0.00 1.51 1.51 0.00 -
NAPS 0.1397 0.1299 0.13 0.1297 0.1306 0.1405 0.1254 7.44%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.38 0.42 0.46 0.50 0.47 0.47 0.62 -
P/RPS 6.63 6.62 6.97 7.85 7.25 6.72 6.94 -2.99%
P/EPS 63.33 50.60 65.71 68.49 106.82 47.00 45.59 24.42%
EY 1.58 1.98 1.52 1.46 0.94 2.13 2.19 -19.51%
DY 3.16 0.00 2.17 0.00 3.19 3.19 0.00 -
P/NAPS 2.71 3.23 3.54 3.85 3.62 3.36 4.13 -24.43%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 16/11/07 28/08/07 23/05/07 26/02/07 27/11/06 29/08/06 -
Price 0.35 0.40 0.41 0.44 0.57 0.46 0.50 -
P/RPS 6.10 6.31 6.21 6.91 8.80 6.58 5.60 5.85%
P/EPS 58.33 48.19 58.57 60.27 129.55 46.00 36.76 35.92%
EY 1.71 2.07 1.71 1.66 0.77 2.17 2.72 -26.55%
DY 3.43 0.00 2.44 0.00 2.63 3.26 0.00 -
P/NAPS 2.50 3.08 3.15 3.38 4.38 3.29 3.33 -17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment