[CANONE] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 20268.95%
YoY- 4463.12%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 654,073 568,402 645,068 707,781 769,016 832,001 406,217 37.25%
PBT 5,339 -24,552 -14,666 564,351 9,728 128,205 261,274 -92.47%
Tax 83,099 -2,060 -1,122 -2,530 -5,469 -6,373 -4,989 -
NP 88,438 -26,612 -15,788 561,821 4,259 121,832 256,285 -50.70%
-
NP to SH 85,825 -26,476 -15,415 591,107 2,902 29,090 96,878 -7.73%
-
Tax Rate -1,556.45% - - 0.45% 56.22% 4.97% 1.91% -
Total Cost 565,635 595,014 660,856 145,960 764,757 710,169 149,932 141.75%
-
Net Worth 1,760,044 1,689,582 1,718,193 1,733,027 1,174,477 1,175,207 1,021,024 43.62%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 11,529 - - - -
Div Payout % - - - 1.95% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,760,044 1,689,582 1,718,193 1,733,027 1,174,477 1,175,207 1,021,024 43.62%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.52% -4.68% -2.45% 79.38% 0.55% 14.64% 63.09% -
ROE 4.88% -1.57% -0.90% 34.11% 0.25% 2.48% 9.49% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 340.39 295.81 335.71 368.34 400.21 432.99 211.40 37.25%
EPS 44.66 -13.78 -8.02 307.62 1.51 15.14 50.42 -7.74%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 9.1596 8.7929 8.9418 9.019 6.1122 6.116 5.3136 43.62%
Adjusted Per Share Value based on latest NOSH - 192,153
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 340.39 295.81 335.71 368.34 400.21 432.99 211.40 37.25%
EPS 44.66 -13.78 -8.02 307.62 1.51 15.14 50.42 -7.74%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 9.1596 8.7929 8.9418 9.019 6.1122 6.116 5.3136 43.62%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.49 2.64 2.18 2.87 3.17 3.65 2.98 -
P/RPS 0.73 0.89 0.65 0.78 0.79 0.84 1.41 -35.44%
P/EPS 5.57 -19.16 -27.17 0.93 209.90 24.11 5.91 -3.86%
EY 17.94 -5.22 -3.68 107.19 0.48 4.15 16.92 3.96%
DY 0.00 0.00 0.00 2.09 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.24 0.32 0.52 0.60 0.56 -38.43%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 04/06/20 28/02/20 28/11/19 29/08/19 31/05/19 -
Price 2.69 2.65 2.89 2.97 3.23 3.11 3.45 -
P/RPS 0.79 0.90 0.86 0.81 0.81 0.72 1.63 -38.21%
P/EPS 6.02 -19.23 -36.02 0.97 213.87 20.54 6.84 -8.13%
EY 16.60 -5.20 -2.78 103.58 0.47 4.87 14.61 8.86%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.32 0.33 0.53 0.51 0.65 -41.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment