[TWRREIT] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[TWRREIT] TOWER REITS
Announcement Date
07-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -10.48%
YoY- -11.93%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 6,754 7,241 7,723 8,875 8,804 8,903 8,713 -15.62%
PBT 3,202 5,456 4,345 4,791 5,352 4,193 5,197 -27.61%
Tax 0 -150 0 0 0 0 0 -
NP 3,202 5,306 4,345 4,791 5,352 4,193 5,197 -27.61%
-
NP to SH 3,202 5,306 4,345 4,791 5,352 4,193 5,197 -27.61%
-
Tax Rate 0.00% 2.75% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,552 1,935 3,378 4,084 3,452 4,710 3,516 0.68%
-
Net Worth 540,944 545,600 540,299 544,927 540,130 545,235 541,056 -0.01%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 7,853 - 8,976 - 10,462 - -
Div Payout % - 148.02% - 187.35% - 249.53% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 540,944 545,600 540,299 544,927 540,130 545,235 541,056 -0.01%
NOSH 280,500 280,500 280,500 280,500 280,500 280,500 280,500 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 47.41% 73.28% 56.26% 53.98% 60.79% 47.10% 59.65% -
ROE 0.59% 0.97% 0.80% 0.88% 0.99% 0.77% 0.96% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.41 2.58 2.75 3.16 3.14 3.17 3.11 -15.64%
EPS 1.14 1.89 1.55 1.71 1.91 1.42 1.85 -27.60%
DPS 0.00 2.80 0.00 3.20 0.00 3.73 0.00 -
NAPS 1.9285 1.9451 1.9262 1.9427 1.9256 1.9438 1.9289 -0.01%
Adjusted Per Share Value based on latest NOSH - 280,500
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.38 1.48 1.57 1.81 1.79 1.81 1.77 -15.30%
EPS 0.65 1.08 0.89 0.98 1.09 0.85 1.06 -27.84%
DPS 0.00 1.60 0.00 1.83 0.00 2.13 0.00 -
NAPS 1.102 1.1115 1.1007 1.1101 1.1003 1.1107 1.1022 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.01 1.22 1.21 1.21 1.19 1.17 1.21 -
P/RPS 41.95 47.26 43.95 38.24 37.91 36.86 38.95 5.07%
P/EPS 88.48 64.49 78.11 70.84 62.37 78.27 65.31 22.45%
EY 1.13 1.55 1.28 1.41 1.60 1.28 1.53 -18.30%
DY 0.00 2.30 0.00 2.64 0.00 3.19 0.00 -
P/NAPS 0.52 0.63 0.63 0.62 0.62 0.60 0.63 -12.01%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/04/18 06/02/18 24/10/17 07/08/17 27/04/17 23/01/17 11/11/16 -
Price 1.02 1.19 1.20 1.21 1.19 1.20 1.19 -
P/RPS 42.36 46.10 43.58 38.24 37.91 37.81 38.31 6.93%
P/EPS 89.35 62.91 77.47 70.84 62.37 80.28 64.23 24.64%
EY 1.12 1.59 1.29 1.41 1.60 1.25 1.56 -19.83%
DY 0.00 2.35 0.00 2.64 0.00 3.11 0.00 -
P/NAPS 0.53 0.61 0.62 0.62 0.62 0.62 0.62 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment