[ALAM] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 73.77%
YoY- 65.7%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 118,780 37,275 52,071 91,004 77,585 56,818 30,888 146.05%
PBT 18,237 -11,457 11,685 -3,134 -6,071 -10,394 -129,200 -
Tax -740 13 859 865 -155 0 -814 -6.17%
NP 17,497 -11,444 12,544 -2,269 -6,226 -10,394 -130,014 -
-
NP to SH 20,933 -11,502 8,724 -1,628 -6,206 -10,363 -129,981 -
-
Tax Rate 4.06% - -7.35% - - - - -
Total Cost 101,283 48,719 39,527 93,273 83,811 67,212 160,902 -26.61%
-
Net Worth -45,455 -76,591 619,464 -76,591 61,272 76,582 91,644 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth -45,455 -76,591 619,464 -76,591 61,272 76,582 91,644 -
NOSH 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,658 1,531,658 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 14.73% -30.70% 24.09% -2.49% -8.02% -18.29% -420.92% -
ROE 0.00% 0.00% 1.41% 0.00% -10.13% -13.53% -141.83% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.84 2.43 3.36 5.94 5.06 3.71 2.02 147.58%
EPS 1.40 -0.80 0.60 -0.10 -0.40 0.70 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.05 0.40 -0.05 0.04 0.05 0.06 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.75 2.43 3.40 5.94 5.06 3.71 2.02 145.67%
EPS 1.37 -0.80 0.57 -0.10 -0.41 -0.68 -8.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0297 -0.05 0.4044 -0.05 0.04 0.05 0.0598 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.025 0.04 0.025 0.03 0.035 0.025 0.025 -
P/RPS 0.32 1.64 0.74 0.50 0.69 0.67 1.24 -59.56%
P/EPS 1.81 -5.33 4.44 -28.23 -8.64 -3.70 -0.29 -
EY 55.26 -18.77 22.53 -3.54 -11.58 -27.06 -340.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.06 0.00 0.88 0.50 0.42 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.025 0.03 0.035 0.025 0.03 0.035 0.03 -
P/RPS 0.32 1.23 1.04 0.42 0.59 0.94 1.48 -64.07%
P/EPS 1.81 -4.00 6.21 -23.52 -7.40 -5.17 -0.35 -
EY 55.26 -25.03 16.10 -4.25 -13.50 -19.33 -283.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.09 0.00 0.75 0.70 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment