[ALAQAR] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -40.19%
YoY- 101.32%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 28,922 29,395 29,843 30,634 30,785 29,391 30,211 -2.85%
PBT 15,633 16,355 16,409 10,379 17,586 15,322 17,267 -6.39%
Tax 0 0 0 140 0 0 0 -
NP 15,633 16,355 16,409 10,519 17,586 15,322 17,267 -6.39%
-
NP to SH 15,633 16,355 16,409 10,519 17,586 15,322 17,267 -6.39%
-
Tax Rate 0.00% 0.00% 0.00% -1.35% 0.00% 0.00% 0.00% -
Total Cost 13,289 13,040 13,434 20,115 13,199 14,069 12,944 1.76%
-
Net Worth 1,069,095 1,072,502 1,070,990 1,072,334 1,073,509 1,072,586 972,008 6.53%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 15,969 15,952 15,952 16,791 16,791 15,952 15,129 3.65%
Div Payout % 102.15% 97.54% 97.22% 159.63% 95.48% 104.11% 87.62% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,069,095 1,072,502 1,070,990 1,072,334 1,073,509 1,072,586 972,008 6.53%
NOSH 840,483 839,597 839,597 839,597 839,597 839,597 756,485 7.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 54.05% 55.64% 54.98% 34.34% 57.13% 52.13% 57.15% -
ROE 1.46% 1.52% 1.53% 0.98% 1.64% 1.43% 1.78% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.44 3.50 3.55 3.65 3.67 3.50 3.99 -9.39%
EPS 1.86 1.95 1.95 1.29 2.18 1.94 2.28 -12.66%
DPS 1.90 1.90 1.90 2.00 2.00 1.90 2.00 -3.35%
NAPS 1.272 1.2774 1.2756 1.2772 1.2786 1.2775 1.2849 -0.66%
Adjusted Per Share Value based on latest NOSH - 839,597
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.44 3.50 3.55 3.64 3.66 3.50 3.59 -2.79%
EPS 1.86 1.95 1.95 1.25 2.09 1.82 2.05 -6.26%
DPS 1.90 1.90 1.90 2.00 2.00 1.90 1.80 3.66%
NAPS 1.272 1.2761 1.2743 1.2759 1.2773 1.2762 1.1565 6.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.30 1.29 1.26 1.24 1.25 1.27 1.33 -
P/RPS 37.78 36.85 35.45 33.99 34.09 36.28 33.30 8.75%
P/EPS 69.89 66.22 64.47 98.97 59.68 69.59 58.27 12.85%
EY 1.43 1.51 1.55 1.01 1.68 1.44 1.72 -11.55%
DY 1.46 1.47 1.51 1.61 1.60 1.50 1.50 -1.78%
P/NAPS 1.02 1.01 0.99 0.97 0.98 0.99 1.04 -1.28%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 24/05/24 22/02/24 24/11/23 25/08/23 26/05/23 -
Price 1.38 1.34 1.25 1.28 1.24 1.23 1.24 -
P/RPS 40.10 38.27 35.17 35.08 33.82 35.14 31.05 18.53%
P/EPS 74.19 68.79 63.96 102.17 59.20 67.40 54.33 23.01%
EY 1.35 1.45 1.56 0.98 1.69 1.48 1.84 -18.60%
DY 1.38 1.42 1.52 1.56 1.61 1.54 1.61 -9.74%
P/NAPS 1.08 1.05 0.98 1.00 0.97 0.96 0.97 7.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment