[ALAQAR] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 0.83%
YoY- -8.03%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 24,777 25,023 24,944 24,904 25,097 25,775 26,552 -4.49%
PBT 38,879 17,238 15,011 15,025 15,447 15,742 16,461 77.07%
Tax -900 0 -609 0 -546 0 0 -
NP 37,979 17,238 14,402 15,025 14,901 15,742 16,461 74.33%
-
NP to SH 37,979 17,238 14,402 15,025 14,901 15,742 16,461 74.33%
-
Tax Rate 2.31% 0.00% 4.06% 0.00% 3.53% 0.00% 0.00% -
Total Cost -13,202 7,785 10,542 9,879 10,196 10,033 10,091 -
-
Net Worth 923,318 885,086 895,864 883,484 896,082 881,518 893,970 2.17%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 27,308 - 27,672 - 28,400 - -
Div Payout % - 158.42% - 184.18% - 180.41% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 923,318 885,086 895,864 883,484 896,082 881,518 893,970 2.17%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 153.28% 68.89% 57.74% 60.33% 59.37% 61.07% 62.00% -
ROE 4.11% 1.95% 1.61% 1.70% 1.66% 1.79% 1.84% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.40 3.44 3.43 3.42 3.45 3.54 3.65 -4.60%
EPS 5.21 2.37 1.98 2.06 2.04 2.16 2.26 74.24%
DPS 0.00 3.75 0.00 3.80 0.00 3.90 0.00 -
NAPS 1.2679 1.2154 1.2302 1.2132 1.2305 1.2105 1.2276 2.17%
Adjusted Per Share Value based on latest NOSH - 728,226
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.95 2.98 2.97 2.96 2.99 3.07 3.16 -4.46%
EPS 4.52 2.05 1.71 1.79 1.77 1.87 1.96 74.28%
DPS 0.00 3.25 0.00 3.29 0.00 3.38 0.00 -
NAPS 1.0986 1.0531 1.0659 1.0512 1.0662 1.0488 1.0636 2.17%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.43 1.45 1.54 1.55 1.57 1.51 1.56 -
P/RPS 42.03 42.20 44.96 45.32 45.56 42.66 42.79 -1.18%
P/EPS 27.42 61.26 77.87 75.12 76.73 69.85 69.01 -45.86%
EY 3.65 1.63 1.28 1.33 1.30 1.43 1.45 84.73%
DY 0.00 2.59 0.00 2.45 0.00 2.58 0.00 -
P/NAPS 1.13 1.19 1.25 1.28 1.28 1.25 1.27 -7.47%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 21/02/18 23/11/17 24/08/17 23/05/17 15/02/17 29/11/16 22/08/16 -
Price 1.30 1.42 1.51 1.52 1.60 1.64 1.65 -
P/RPS 38.21 41.33 44.08 44.45 46.43 46.34 45.25 -10.63%
P/EPS 24.93 59.99 76.35 73.67 78.19 75.87 73.00 -51.04%
EY 4.01 1.67 1.31 1.36 1.28 1.32 1.37 104.22%
DY 0.00 2.64 0.00 2.50 0.00 2.38 0.00 -
P/NAPS 1.03 1.17 1.23 1.25 1.30 1.35 1.34 -16.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment