[ALAQAR] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -4.37%
YoY- 4.25%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 26,718 25,623 25,023 25,775 27,594 27,229 26,800 -0.05%
PBT 16,128 15,140 17,238 15,742 15,291 15,001 14,733 1.51%
Tax 0 0 0 0 -191 -225 -215 -
NP 16,128 15,140 17,238 15,742 15,100 14,776 14,518 1.76%
-
NP to SH 16,128 15,140 17,238 15,742 15,100 14,776 14,518 1.76%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 1.25% 1.50% 1.46% -
Total Cost 10,590 10,483 7,785 10,033 12,494 12,453 12,282 -2.43%
-
Net Worth 951,628 914,288 885,086 881,518 815,052 804,804 781,818 3.32%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 13,689 14,200 27,308 28,400 35,975 26,903 26,813 -10.59%
Div Payout % 84.88% 93.79% 158.42% 180.41% 238.25% 182.08% 184.69% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 951,628 914,288 885,086 881,518 815,052 804,804 781,818 3.32%
NOSH 735,985 728,226 728,226 728,226 695,852 696,981 694,641 0.96%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 60.36% 59.09% 68.89% 61.07% 54.72% 54.27% 54.17% -
ROE 1.69% 1.66% 1.95% 1.79% 1.85% 1.84% 1.86% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.63 3.52 3.44 3.54 3.97 3.91 3.86 -1.01%
EPS 2.19 2.08 2.37 2.16 2.17 2.12 2.09 0.78%
DPS 1.86 1.95 3.75 3.90 5.17 3.86 3.86 -11.45%
NAPS 1.293 1.2555 1.2154 1.2105 1.1713 1.1547 1.1255 2.33%
Adjusted Per Share Value based on latest NOSH - 728,226
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.18 3.05 2.98 3.07 3.29 3.24 3.19 -0.05%
EPS 1.92 1.80 2.05 1.87 1.80 1.76 1.73 1.75%
DPS 1.63 1.69 3.25 3.38 4.28 3.20 3.19 -10.58%
NAPS 1.1334 1.089 1.0542 1.0499 0.9708 0.9586 0.9312 3.32%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.48 1.27 1.45 1.51 1.32 1.41 1.39 -
P/RPS 40.77 36.09 42.20 42.66 33.29 36.09 36.03 2.08%
P/EPS 67.54 61.09 61.26 69.85 60.83 66.51 66.51 0.25%
EY 1.48 1.64 1.63 1.43 1.64 1.50 1.50 -0.22%
DY 1.26 1.54 2.59 2.58 3.92 2.74 2.78 -12.35%
P/NAPS 1.14 1.01 1.19 1.25 1.13 1.22 1.24 -1.39%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 30/11/18 23/11/17 29/11/16 26/11/15 25/11/14 26/11/13 -
Price 1.46 1.25 1.42 1.64 1.30 1.38 1.35 -
P/RPS 40.22 35.53 41.33 46.34 32.78 35.32 34.99 2.34%
P/EPS 66.63 60.12 59.99 75.87 59.91 65.09 64.59 0.51%
EY 1.50 1.66 1.67 1.32 1.67 1.54 1.55 -0.54%
DY 1.27 1.56 2.64 2.38 3.98 2.80 2.86 -12.64%
P/NAPS 1.13 1.00 1.17 1.35 1.11 1.20 1.20 -0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment