[AMFIRST] QoQ Quarter Result on 30-Sep-2024 [#2]

Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -23.01%
YoY- -37.47%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 26,030 25,804 25,607 25,330 25,694 24,797 25,673 0.92%
PBT 2,480 3,221 16,715 1,226 3,966 2,454 5,838 -43.40%
Tax 0 0 1,261 0 0 0 -25 -
NP 2,480 3,221 17,976 1,226 3,966 2,454 5,813 -43.24%
-
NP to SH 2,480 3,221 17,976 1,226 3,966 2,454 5,813 -43.24%
-
Tax Rate 0.00% 0.00% -7.54% 0.00% 0.00% 0.00% 0.43% -
Total Cost 23,550 22,583 7,631 24,104 21,728 22,343 19,860 11.99%
-
Net Worth 814,679 809,267 814,141 796,157 800,619 796,638 804,875 0.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 6,888 - 8,099 - 5,628 - 10,707 -25.41%
Div Payout % 277.78% - 45.06% - 141.92% - 184.21% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 814,679 809,267 814,141 796,157 800,619 796,638 804,875 0.80%
NOSH 688,888 686,402 686,402 686,402 686,402 686,402 686,402 0.24%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.53% 12.48% 70.20% 4.84% 15.44% 9.90% 22.64% -
ROE 0.30% 0.40% 2.21% 0.15% 0.50% 0.31% 0.72% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.78 3.76 3.73 3.69 3.74 3.61 3.74 0.70%
EPS 0.36 0.47 2.62 0.18 0.58 0.36 0.84 -43.06%
DPS 1.00 0.00 1.18 0.00 0.82 0.00 1.56 -25.59%
NAPS 1.1826 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 0.56%
Adjusted Per Share Value based on latest NOSH - 688,888
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.78 3.75 3.72 3.68 3.73 3.60 3.73 0.88%
EPS 0.36 0.47 2.61 0.18 0.58 0.36 0.84 -43.06%
DPS 1.00 0.00 1.18 0.00 0.82 0.00 1.55 -25.27%
NAPS 1.1826 1.1747 1.1818 1.1557 1.1622 1.1564 1.1684 0.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.315 0.32 0.32 0.335 0.33 0.33 -
P/RPS 8.20 8.38 8.58 8.67 8.95 9.13 8.82 -4.73%
P/EPS 86.11 67.13 12.22 179.16 57.98 92.30 38.97 69.40%
EY 1.16 1.49 8.18 0.56 1.72 1.08 2.57 -41.07%
DY 3.23 0.00 3.69 0.00 2.45 0.00 4.73 -22.39%
P/NAPS 0.26 0.27 0.27 0.28 0.29 0.28 0.28 -4.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 25/04/24 21/02/24 21/11/23 22/08/23 14/04/23 -
Price 0.31 0.31 0.34 0.33 0.335 0.34 0.335 -
P/RPS 8.20 8.25 9.11 8.94 8.95 9.41 8.96 -5.72%
P/EPS 86.11 66.06 12.98 184.76 57.98 95.10 39.56 67.71%
EY 1.16 1.51 7.70 0.54 1.72 1.05 2.53 -40.45%
DY 3.23 0.00 3.47 0.00 2.45 0.00 4.66 -21.62%
P/NAPS 0.26 0.26 0.29 0.28 0.29 0.29 0.29 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment